[MBFHLDG] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 190.23%
YoY- 289.56%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 683,339 711,926 671,560 683,940 800,377 809,584 822,678 -11.60%
PBT -150,468 -132,670 -151,092 -145,904 -166,747 -143,597 -105,238 26.83%
Tax -28,423 -27,633 151,092 305,768 166,747 143,597 105,238 -
NP -178,891 -160,304 0 159,864 0 0 0 -
-
NP to SH -178,891 -160,304 -168,844 159,864 -177,166 -153,790 -111,838 36.65%
-
Tax Rate - - - - - - - -
Total Cost 862,230 872,230 671,560 524,076 800,377 809,584 822,678 3.17%
-
Net Worth -1,221,587 -1,171,067 -1,126,397 -1,074,514 -1,031,934 -975,801 -892,421 23.21%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -1,221,587 -1,171,067 -1,126,397 -1,074,514 -1,031,934 -975,801 -892,421 23.21%
NOSH 1,152,440 1,156,038 1,156,465 1,141,885 1,150,428 1,153,430 1,141,204 0.65%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -26.18% -22.52% 0.00% 23.37% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 59.29 61.58 58.07 59.90 69.57 70.19 72.09 -12.18%
EPS -15.54 -13.93 -14.60 -14.00 -15.40 -13.33 -9.80 35.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.06 -1.013 -0.974 -0.941 -0.897 -0.846 -0.782 22.41%
Adjusted Per Share Value based on latest NOSH - 1,141,885
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 119.56 124.56 117.50 119.66 140.04 141.65 143.94 -11.60%
EPS -31.30 -28.05 -29.54 27.97 -31.00 -26.91 -19.57 36.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1373 -2.0489 -1.9708 -1.88 -1.8055 -1.7073 -1.5614 23.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 24/08/01 31/05/01 28/02/01 30/11/00 01/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment