[EXSIMHB] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[EXSIMHB] EXSIM HOSPITALITY BERHAD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -266.46%
YoY- -103.99%
Quarter Report
Latest QR
Upcoming QR
EXSIMHB's Result
EXSIMHB's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 83,711 56,946 56,004 99,781 165,035 133,835 0.49%
PBT 6,670 -17,089 -51,505 -8,531 108,085 -33,455 -
Tax 8 -281 -518 12,124 25,012 33,455 9.16%
NP 6,678 -17,370 -52,023 3,593 133,097 0 -100.00%
-
NP to SH 6,678 -17,370 -52,023 -5,310 133,097 -30,062 -
-
Tax Rate -0.12% - - - -23.14% - -
Total Cost 77,033 74,316 108,027 96,188 31,938 133,835 0.58%
-
Net Worth 0 -438,399 -421,973 -519,566 -402,608 -1,154,699 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 -438,399 -421,973 -519,566 -402,608 -1,154,699 -
NOSH 920,952 913,333 917,333 799,333 805,217 199,086 -1.59%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.98% -30.50% -92.89% 3.60% 80.65% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.09 6.23 6.11 12.48 20.50 67.22 2.12%
EPS 0.73 -1.90 -5.67 -0.66 16.53 -15.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.48 -0.46 -0.65 -0.50 -5.80 -
Adjusted Per Share Value based on latest NOSH - 799,333
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.13 6.89 6.77 12.07 19.96 16.19 0.49%
EPS 0.81 -2.10 -6.29 -0.64 16.10 -3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.5303 -0.5105 -0.6285 -0.487 -1.3968 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.09 0.09 0.08 0.18 0.37 0.00 -
P/RPS 0.99 1.44 1.31 1.44 1.81 0.00 -100.00%
P/EPS 12.41 -4.73 -1.41 -27.10 2.24 0.00 -100.00%
EY 8.06 -21.13 -70.89 -3.69 44.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 18/11/03 26/11/02 13/11/01 - - -
Price 0.09 0.12 0.08 0.20 0.00 0.00 -
P/RPS 0.99 1.92 1.31 1.60 0.00 0.00 -100.00%
P/EPS 12.41 -6.31 -1.41 -30.11 0.00 0.00 -100.00%
EY 8.06 -15.85 -70.89 -3.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment