[PBBANK] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 2.88%
YoY- 6.11%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,731,999 4,270,263 3,951,607 3,738,989 3,509,386 3,959,603 -0.18%
PBT 1,748,091 1,371,680 1,279,450 1,262,783 1,194,867 589,122 -1.13%
Tax -530,670 -458,681 -519,591 -521,115 -495,931 -145,257 -1.35%
NP 1,217,421 912,999 759,859 741,668 698,936 443,865 -1.05%
-
NP to SH 1,217,421 912,999 759,859 741,668 698,936 443,865 -1.05%
-
Tax Rate 30.36% 33.44% 40.61% 41.27% 41.51% 24.66% -
Total Cost 3,514,578 3,357,264 3,191,748 2,997,321 2,810,450 3,515,738 0.00%
-
Net Worth 8,308,726 6,313,228 4,596,721 5,631,057 4,313,402 3,698,395 -0.84%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 2,700,671 416,290 328,651 - 93,873 45,223 -4.21%
Div Payout % 221.84% 45.60% 43.25% - 13.43% 10.19% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 8,308,726 6,313,228 4,596,721 5,631,057 4,313,402 3,698,395 -0.84%
NOSH 3,227,316 6,313,228 4,596,721 3,677,065 2,355,634 2,340,756 -0.33%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 25.73% 21.38% 19.23% 19.84% 19.92% 11.21% -
ROE 14.65% 14.46% 16.53% 13.17% 16.20% 12.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 146.62 67.64 85.97 101.68 148.98 169.16 0.15%
EPS 37.72 14.46 16.53 20.17 29.67 18.96 -0.72%
DPS 83.68 6.59 7.15 0.00 4.00 1.93 -3.88%
NAPS 2.5745 1.00 1.00 1.5314 1.8311 1.58 -0.51%
Adjusted Per Share Value based on latest NOSH - 3,677,065
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.38 22.00 20.36 19.26 18.08 20.40 -0.18%
EPS 6.27 4.70 3.91 3.82 3.60 2.29 -1.05%
DPS 13.91 2.14 1.69 0.00 0.48 0.23 -4.22%
NAPS 0.428 0.3252 0.2368 0.2901 0.2222 0.1905 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 6.35 4.66 4.64 4.36 5.64 0.00 -
P/RPS 4.33 6.89 5.40 4.29 3.79 0.00 -100.00%
P/EPS 16.83 32.22 28.07 21.62 19.01 0.00 -100.00%
EY 5.94 3.10 3.56 4.63 5.26 0.00 -100.00%
DY 13.18 1.42 1.54 0.00 0.71 0.00 -100.00%
P/NAPS 2.47 4.66 4.64 2.85 3.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/10/04 27/10/03 12/11/02 07/11/01 08/11/00 - -
Price 6.40 5.08 4.62 4.40 6.60 0.00 -
P/RPS 4.36 7.51 5.37 4.33 4.43 0.00 -100.00%
P/EPS 16.97 35.13 27.95 21.81 22.24 0.00 -100.00%
EY 5.89 2.85 3.58 4.58 4.50 0.00 -100.00%
DY 13.08 1.30 1.55 0.00 0.61 0.00 -100.00%
P/NAPS 2.49 5.08 4.62 2.87 3.60 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment