[PBBANK] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 1.58%
YoY- 13.98%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,010,666 954,258 956,719 977,049 951,359 909,122 901,459 7.94%
PBT 313,730 336,668 339,726 300,901 292,323 335,189 334,370 -4.16%
Tax -118,235 -141,281 -142,535 -131,756 -125,816 -150,808 -112,735 3.23%
NP 195,495 195,387 197,191 169,145 166,507 184,381 221,635 -8.04%
-
NP to SH 195,495 195,387 197,191 169,145 166,507 184,381 221,635 -8.04%
-
Tax Rate 37.69% 41.96% 41.96% 43.79% 43.04% 44.99% 33.72% -
Total Cost 815,171 758,871 759,528 807,904 784,852 724,741 679,824 12.90%
-
Net Worth 5,908,863 5,984,780 5,829,550 5,631,057 5,498,061 4,638,536 4,292,645 23.81%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 5,908,863 5,984,780 5,829,550 5,631,057 5,498,061 4,638,536 4,292,645 23.81%
NOSH 3,667,823 3,665,797 3,651,685 3,677,065 3,700,155 2,397,672 2,357,819 34.36%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 19.34% 20.48% 20.61% 17.31% 17.50% 20.28% 24.59% -
ROE 3.31% 3.26% 3.38% 3.00% 3.03% 3.97% 5.16% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 27.55 26.03 26.20 26.57 25.71 37.92 38.23 -19.66%
EPS 5.33 5.33 5.40 4.60 4.50 7.69 9.40 -31.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.611 1.6326 1.5964 1.5314 1.4859 1.9346 1.8206 -7.85%
Adjusted Per Share Value based on latest NOSH - 3,677,065
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.21 4.92 4.93 5.03 4.90 4.68 4.64 8.05%
EPS 1.01 1.01 1.02 0.87 0.86 0.95 1.14 -7.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3044 0.3083 0.3003 0.2901 0.2832 0.239 0.2211 23.82%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 22/12/00 -
Price 6.52 6.08 5.00 4.36 4.48 6.24 5.88 -
P/RPS 23.66 23.36 19.08 16.41 17.42 16.46 15.38 33.36%
P/EPS 122.33 114.07 92.59 94.78 99.56 81.14 62.55 56.58%
EY 0.82 0.88 1.08 1.06 1.00 1.23 1.60 -36.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.72 3.13 2.85 3.02 3.23 3.23 16.32%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 01/08/02 06/05/02 18/02/02 07/11/01 08/08/01 08/05/01 30/01/01 -
Price 5.36 6.48 5.48 4.40 4.70 4.58 6.76 -
P/RPS 19.45 24.89 20.92 16.56 18.28 12.08 17.68 6.58%
P/EPS 100.56 121.58 101.48 95.65 104.44 59.56 71.91 25.12%
EY 0.99 0.82 0.99 1.05 0.96 1.68 1.39 -20.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.97 3.43 2.87 3.16 2.37 3.71 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment