[SPTOTO] YoY TTM Result on 31-Jul-2001 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 1.68%
YoY- 17.41%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 2,524,685 2,272,976 2,224,713 2,335,398 2,339,972 584,688 -1.52%
PBT 460,093 406,593 415,760 408,806 380,185 103,436 -1.55%
Tax -312,352 -139,690 -123,720 -119,682 -133,931 -25,811 -2.58%
NP 147,741 266,903 292,040 289,124 246,254 77,625 -0.67%
-
NP to SH 147,741 266,903 292,040 289,124 246,254 77,625 -0.67%
-
Tax Rate 67.89% 34.36% 29.76% 29.28% 35.23% 24.95% -
Total Cost 2,376,944 2,006,073 1,932,673 2,046,274 2,093,718 507,063 -1.61%
-
Net Worth 757,495 797,767 339,485 1,063,929 885,142 765,160 0.01%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 253,927 193,294 200,651 126,766 143,063 - -100.00%
Div Payout % 171.87% 72.42% 68.71% 43.85% 58.10% - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 757,495 797,767 339,485 1,063,929 885,142 765,160 0.01%
NOSH 996,704 774,531 556,533 565,919 571,059 554,464 -0.61%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 5.85% 11.74% 13.13% 12.38% 10.52% 13.28% -
ROE 19.50% 33.46% 86.02% 27.18% 27.82% 10.14% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 253.30 293.46 399.74 412.67 409.76 105.45 -0.91%
EPS 14.82 34.46 52.47 51.09 43.12 14.00 -0.05%
DPS 25.48 24.96 36.00 22.40 25.00 0.00 -100.00%
NAPS 0.76 1.03 0.61 1.88 1.55 1.38 0.62%
Adjusted Per Share Value based on latest NOSH - 565,919
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 186.88 168.24 164.67 172.86 173.20 43.28 -1.52%
EPS 10.94 19.76 21.62 21.40 18.23 5.75 -0.67%
DPS 18.80 14.31 14.85 9.38 10.59 0.00 -100.00%
NAPS 0.5607 0.5905 0.2513 0.7875 0.6552 0.5664 0.01%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 3.62 3.91 1.65 1.86 2.50 0.00 -
P/RPS 1.43 1.33 0.41 0.45 0.61 0.00 -100.00%
P/EPS 24.42 11.35 3.14 3.64 5.80 0.00 -100.00%
EY 4.09 8.81 31.80 27.47 17.25 0.00 -100.00%
DY 7.04 6.38 21.82 12.04 10.00 0.00 -100.00%
P/NAPS 4.76 3.80 2.70 0.99 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 13/09/04 22/09/03 18/09/02 21/09/01 19/09/00 - -
Price 3.64 4.05 1.47 1.75 2.19 0.00 -
P/RPS 1.44 1.38 0.37 0.42 0.53 0.00 -100.00%
P/EPS 24.56 11.75 2.80 3.43 5.08 0.00 -100.00%
EY 4.07 8.51 35.70 29.19 19.69 0.00 -100.00%
DY 7.00 6.16 24.49 12.80 11.42 0.00 -100.00%
P/NAPS 4.79 3.93 2.41 0.93 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment