[SPTOTO] QoQ Quarter Result on 31-Jul-2001 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
21-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -1.22%
YoY- 6.57%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 566,914 558,690 583,662 586,767 609,208 572,553 566,870 0.00%
PBT 105,031 105,996 109,429 106,349 111,697 80,089 110,671 -3.43%
Tax -29,754 -29,562 -34,825 -28,818 -33,208 -24,235 -33,421 -7.47%
NP 75,277 76,434 74,604 77,531 78,489 55,854 77,250 -1.71%
-
NP to SH 75,277 76,434 74,604 77,531 78,489 55,854 77,250 -1.71%
-
Tax Rate 28.33% 27.89% 31.82% 27.10% 29.73% 30.26% 30.20% -
Total Cost 491,637 482,256 509,058 509,236 530,719 516,699 489,620 0.27%
-
Net Worth 1,047,525 1,070,410 1,064,974 1,046,951 918,357 947,928 919,914 9.07%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 139,298 83,625 55,757 - 69,816 283 28,568 188.38%
Div Payout % 185.05% 109.41% 74.74% - 88.95% 0.51% 36.98% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,047,525 1,070,410 1,064,974 1,046,951 918,357 947,928 919,914 9.07%
NOSH 557,194 557,505 557,578 565,919 537,051 567,621 571,375 -1.66%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 13.28% 13.68% 12.78% 13.21% 12.88% 9.76% 13.63% -
ROE 7.19% 7.14% 7.01% 7.41% 8.55% 5.89% 8.40% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 101.74 100.21 104.68 103.68 113.44 100.87 99.21 1.69%
EPS 13.51 13.71 13.38 13.70 13.87 9.84 13.52 -0.04%
DPS 25.00 15.00 10.00 0.00 13.00 0.05 5.00 193.26%
NAPS 1.88 1.92 1.91 1.85 1.71 1.67 1.61 10.92%
Adjusted Per Share Value based on latest NOSH - 565,919
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 41.96 41.35 43.20 43.43 45.09 42.38 41.96 0.00%
EPS 5.57 5.66 5.52 5.74 5.81 4.13 5.72 -1.76%
DPS 10.31 6.19 4.13 0.00 5.17 0.02 2.11 188.78%
NAPS 0.7754 0.7923 0.7883 0.7749 0.6798 0.7016 0.6809 9.07%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 3.83 2.69 2.06 1.86 1.60 1.94 2.08 -
P/RPS 3.76 2.68 1.97 1.79 1.41 1.92 2.10 47.60%
P/EPS 28.35 19.62 15.40 13.58 10.95 19.72 15.38 50.50%
EY 3.53 5.10 6.50 7.37 9.13 5.07 6.50 -33.51%
DY 6.53 5.58 4.85 0.00 8.13 0.03 2.40 95.25%
P/NAPS 2.04 1.40 1.08 1.01 0.94 1.16 1.29 35.84%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 20/06/02 18/03/02 28/11/01 21/09/01 21/06/01 27/03/01 27/11/00 -
Price 1.70 3.18 2.44 1.75 1.57 1.62 1.86 -
P/RPS 1.67 3.17 2.33 1.69 1.38 1.61 1.87 -7.28%
P/EPS 12.58 23.19 18.24 12.77 10.74 16.46 13.76 -5.81%
EY 7.95 4.31 5.48 7.83 9.31 6.07 7.27 6.15%
DY 14.71 4.72 4.10 0.00 8.28 0.03 2.69 211.35%
P/NAPS 0.90 1.66 1.28 0.95 0.92 0.97 1.16 -15.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment