[LANDMRK] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 313.54%
YoY- 574.65%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 46,776 48,721 89,453 99,982 316,335 286,365 237,531 -23.70%
PBT 7,586 -10,178 104,687 103,282 39,238 7,274 1,508 30.86%
Tax 1,929 72,101 467,343 29,190 -6,787 -26,918 -6,840 -
NP 9,515 61,923 572,030 132,472 32,451 -19,644 -5,332 -
-
NP to SH 9,791 62,865 571,126 119,629 17,732 -19,644 -5,332 -
-
Tax Rate -25.43% - -446.42% -28.26% 17.30% 370.06% 453.58% -
Total Cost 37,261 -13,202 -482,577 -32,490 283,884 306,009 242,863 -26.81%
-
Net Worth 1,706,062 1,703,551 1,076,913 458,267 365,881 333,928 352,094 30.05%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 4,805 - 19,230 9,352 - - - -
Div Payout % 49.08% - 3.37% 7.82% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 1,706,062 1,703,551 1,076,913 458,267 365,881 333,928 352,094 30.05%
NOSH 480,580 482,592 480,764 467,619 463,141 463,789 463,282 0.61%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 20.34% 127.10% 639.48% 132.50% 10.26% -6.86% -2.24% -
ROE 0.57% 3.69% 53.03% 26.10% 4.85% -5.88% -1.51% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 9.73 10.10 18.61 21.38 68.30 61.74 51.27 -24.17%
EPS 2.04 13.03 118.80 25.58 3.83 -4.24 -1.15 -
DPS 1.00 0.00 4.00 2.00 0.00 0.00 0.00 -
NAPS 3.55 3.53 2.24 0.98 0.79 0.72 0.76 29.26%
Adjusted Per Share Value based on latest NOSH - 467,619
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 6.97 7.26 13.32 14.89 47.11 42.64 35.37 -23.69%
EPS 1.46 9.36 85.05 17.81 2.64 -2.93 -0.79 -
DPS 0.72 0.00 2.86 1.39 0.00 0.00 0.00 -
NAPS 2.5406 2.5369 1.6037 0.6824 0.5449 0.4973 0.5243 30.05%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.24 0.87 2.98 1.87 1.03 0.88 0.63 -
P/RPS 12.74 8.62 16.02 8.75 1.51 1.43 1.23 47.58%
P/EPS 60.86 6.68 2.51 7.31 26.90 -20.78 -54.74 -
EY 1.64 14.97 39.86 13.68 3.72 -4.81 -1.83 -
DY 0.81 0.00 1.34 1.07 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 1.33 1.91 1.30 1.22 0.83 -13.39%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 27/02/08 28/02/07 28/02/06 28/02/05 26/02/04 -
Price 1.20 0.76 2.56 2.45 0.90 1.03 0.70 -
P/RPS 12.33 7.53 13.76 11.46 1.32 1.67 1.37 44.17%
P/EPS 58.90 5.83 2.15 9.58 23.51 -24.32 -60.82 -
EY 1.70 17.14 46.40 10.44 4.25 -4.11 -1.64 -
DY 0.83 0.00 1.56 0.82 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 1.14 2.50 1.14 1.43 0.92 -15.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment