[LANDMRK] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 1950.28%
YoY- 3407.25%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 11,760 22,661 36,362 14,767 43,805 42,380 62,829 -67.24%
PBT 5,876 -373 16,449 77,580 13,743 10,703 28,260 -64.86%
Tax 98,288 367,982 6,165 12,331 -7,248 -1,914 -7,512 -
NP 104,164 367,609 22,614 89,911 6,495 8,789 20,748 192.91%
-
NP to SH 104,749 372,290 15,887 88,039 4,294 6,548 20,748 194.00%
-
Tax Rate -1,672.70% - -37.48% -15.89% 52.74% 17.88% 26.58% -
Total Cost -92,404 -344,948 13,748 -75,144 37,310 33,591 42,081 -
-
Net Worth 956,633 860,424 501,451 458,267 434,224 413,313 408,461 76.26%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 9,352 - - - -
Div Payout % - - - 10.62% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 956,633 860,424 501,451 458,267 434,224 413,313 408,461 76.26%
NOSH 480,720 480,684 481,424 467,619 482,471 464,397 464,161 2.36%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 885.75% 1,622.21% 62.19% 608.86% 14.83% 20.74% 33.02% -
ROE 10.95% 43.27% 3.17% 19.21% 0.99% 1.58% 5.08% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.45 4.71 7.55 3.16 9.08 9.13 13.54 -67.97%
EPS 21.79 77.45 3.30 18.82 0.89 1.41 4.47 187.21%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.99 1.79 1.0416 0.98 0.90 0.89 0.88 72.19%
Adjusted Per Share Value based on latest NOSH - 467,619
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.75 3.37 5.41 2.20 6.52 6.31 9.36 -67.26%
EPS 15.60 55.44 2.37 13.11 0.64 0.98 3.09 194.00%
DPS 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
NAPS 1.4246 1.2813 0.7467 0.6824 0.6466 0.6155 0.6083 76.26%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.75 1.86 2.19 1.87 1.68 1.41 0.95 -
P/RPS 112.41 39.45 29.00 59.22 18.50 15.45 7.02 534.22%
P/EPS 12.62 2.40 66.36 9.93 188.76 100.00 21.25 -29.32%
EY 7.92 41.64 1.51 10.07 0.53 1.00 4.71 41.36%
DY 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 1.38 1.04 2.10 1.91 1.87 1.58 1.08 17.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 29/05/07 28/02/07 27/11/06 28/08/06 30/05/06 -
Price 3.02 1.75 1.95 2.45 1.79 1.74 1.14 -
P/RPS 123.45 37.12 25.82 77.58 19.72 19.07 8.42 498.05%
P/EPS 13.86 2.26 59.09 13.01 201.12 123.40 25.50 -33.37%
EY 7.22 44.26 1.69 7.68 0.50 0.81 3.92 50.20%
DY 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
P/NAPS 1.52 0.98 1.87 2.50 1.99 1.96 1.30 10.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment