[SPB] YoY TTM Result on 31-Jan-2005 [#1]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- 0.58%
YoY- -5.87%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 189,412 190,811 178,114 184,538 170,416 151,836 204,739 -1.28%
PBT 117,522 158,635 62,138 102,898 107,966 28,535 146,169 -3.56%
Tax -20,927 -47,780 -14,349 -12,285 -11,701 -4,370 -26,479 -3.84%
NP 96,595 110,855 47,789 90,613 96,265 24,165 119,690 -3.50%
-
NP to SH 92,964 108,800 47,538 90,613 96,265 24,165 119,870 -4.14%
-
Tax Rate 17.81% 30.12% 23.09% 11.94% 10.84% 15.31% 18.12% -
Total Cost 92,817 79,956 130,325 93,925 74,151 127,671 85,049 1.46%
-
Net Worth 1,673,519 1,515,816 1,287,200 1,261,832 1,192,919 1,105,764 1,082,325 7.53%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 34,363 - - - - - - -
Div Payout % 36.96% - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 1,673,519 1,515,816 1,287,200 1,261,832 1,192,919 1,105,764 1,082,325 7.53%
NOSH 343,638 343,722 343,253 343,823 343,780 343,405 343,595 0.00%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 51.00% 58.10% 26.83% 49.10% 56.49% 15.92% 58.46% -
ROE 5.55% 7.18% 3.69% 7.18% 8.07% 2.19% 11.08% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 55.12 55.51 51.89 53.67 49.57 44.21 59.59 -1.29%
EPS 27.05 31.65 13.85 26.35 28.00 7.04 34.89 -4.15%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.87 4.41 3.75 3.67 3.47 3.22 3.15 7.52%
Adjusted Per Share Value based on latest NOSH - 343,823
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 55.12 55.53 51.84 53.70 49.59 44.19 59.58 -1.28%
EPS 27.05 31.66 13.83 26.37 28.02 7.03 34.88 -4.14%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8703 4.4114 3.746 3.6722 3.4717 3.218 3.1498 7.53%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 3.32 3.06 2.48 2.23 2.28 1.53 1.63 -
P/RPS 6.02 5.51 4.78 4.15 4.60 3.46 2.74 14.01%
P/EPS 12.27 9.67 17.91 8.46 8.14 21.74 4.67 17.45%
EY 8.15 10.34 5.58 11.82 12.28 4.60 21.40 -14.85%
DY 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.66 0.61 0.66 0.48 0.52 4.57%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 25/03/08 27/03/07 27/03/06 29/03/05 26/03/04 28/03/03 28/03/02 -
Price 2.94 3.90 2.47 2.17 2.51 1.45 1.66 -
P/RPS 5.33 7.03 4.76 4.04 5.06 3.28 2.79 11.38%
P/EPS 10.87 12.32 17.83 8.23 8.96 20.61 4.76 14.74%
EY 9.20 8.12 5.61 12.14 11.16 4.85 21.02 -12.85%
DY 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.88 0.66 0.59 0.72 0.45 0.53 2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment