[BURSA] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
20-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 7.07%
YoY- 144.24%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 425,158 413,898 389,048 426,374 294,571 457,131 366,786 2.48%
PBT 213,185 205,615 182,383 236,917 110,152 279,718 215,864 -0.20%
Tax -57,960 -54,130 -53,887 -45,638 -32,303 -67,172 -59,803 -0.51%
NP 155,225 151,485 128,496 191,279 77,849 212,546 156,061 -0.08%
-
NP to SH 148,185 146,283 125,480 190,139 77,849 212,546 156,061 -0.85%
-
Tax Rate 27.19% 26.33% 29.55% 19.26% 29.33% 24.01% 27.70% -
Total Cost 269,933 262,413 260,552 235,095 216,722 244,585 210,725 4.20%
-
Net Worth 907,250 905,367 889,714 867,993 758,965 825,643 878,174 0.54%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 144,101 138,343 106,083 100,422 126,492 443,139 281,173 -10.53%
Div Payout % 97.24% 94.57% 84.54% 52.82% 162.48% 208.49% 180.17% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 907,250 905,367 889,714 867,993 758,965 825,643 878,174 0.54%
NOSH 530,555 529,454 532,763 529,264 534,482 525,887 519,629 0.34%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 36.51% 36.60% 33.03% 44.86% 26.43% 46.50% 42.55% -
ROE 16.33% 16.16% 14.10% 21.91% 10.26% 25.74% 17.77% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 80.13 78.17 73.02 80.56 55.11 86.93 70.59 2.13%
EPS 27.93 27.63 23.55 35.93 14.57 40.42 30.03 -1.19%
DPS 27.00 26.00 20.00 19.10 23.67 85.00 54.50 -11.03%
NAPS 1.71 1.71 1.67 1.64 1.42 1.57 1.69 0.19%
Adjusted Per Share Value based on latest NOSH - 529,264
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 52.53 51.14 48.07 52.68 36.40 56.48 45.32 2.48%
EPS 18.31 18.08 15.50 23.49 9.62 26.26 19.28 -0.85%
DPS 17.81 17.09 13.11 12.41 15.63 54.76 34.74 -10.52%
NAPS 1.121 1.1187 1.0994 1.0725 0.9378 1.0202 1.0851 0.54%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 6.95 7.38 8.33 7.86 5.15 9.05 11.10 -
P/RPS 8.67 9.44 11.41 9.76 9.34 10.41 15.73 -9.44%
P/EPS 24.88 26.71 35.37 21.88 35.36 22.39 36.96 -6.37%
EY 4.02 3.74 2.83 4.57 2.83 4.47 2.71 6.78%
DY 3.88 3.52 2.40 2.43 4.60 9.39 4.91 -3.84%
P/NAPS 4.06 4.32 4.99 4.79 3.63 5.76 6.57 -7.70%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 18/04/13 19/04/12 19/04/11 20/04/10 17/04/09 18/04/08 25/04/07 -
Price 7.18 6.97 7.93 7.60 6.20 8.85 11.50 -
P/RPS 8.96 8.92 10.86 9.43 11.25 10.18 16.29 -9.47%
P/EPS 25.71 25.23 33.67 21.16 42.57 21.90 38.29 -6.41%
EY 3.89 3.96 2.97 4.73 2.35 4.57 2.61 6.87%
DY 3.76 3.73 2.52 2.51 3.82 9.60 4.74 -3.78%
P/NAPS 4.20 4.08 4.75 4.63 4.37 5.64 6.80 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment