[PJDEV] YoY TTM Result on 30-Dec-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
Revenue 272,023 257,350 256,521 121,176 -0.82%
PBT 15,371 3,255 10,243 1,838 -2.14%
Tax -3,131 -586 -2,535 -976 -1.18%
NP 12,240 2,669 7,708 862 -2.66%
-
NP to SH 10,236 850 5,889 576 -2.89%
-
Tax Rate 20.37% 18.00% 24.75% 53.10% -
Total Cost 259,783 254,681 248,813 120,314 -0.78%
-
Net Worth 753,527 0 485,850 0 -100.00%
Dividend
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
Net Worth 753,527 0 485,850 0 -100.00%
NOSH 472,727 307,500 307,500 261,212 -0.60%
Ratio Analysis
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
NP Margin 4.50% 1.04% 3.00% 0.71% -
ROE 1.36% 0.00% 1.21% 0.00% -
Per Share
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
RPS 57.54 83.69 83.42 46.39 -0.21%
EPS 2.17 0.28 1.92 0.22 -2.30%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.594 0.00 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 261,212
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
RPS 51.13 48.37 48.22 22.78 -0.82%
EPS 1.92 0.16 1.11 0.11 -2.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4164 0.00 0.9133 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
Date 31/12/01 26/12/00 26/12/00 - -
Price 0.58 0.67 0.67 0.00 -
P/RPS 1.01 0.80 0.80 0.00 -100.00%
P/EPS 26.79 242.38 34.98 0.00 -100.00%
EY 3.73 0.41 2.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 30/12/00 30/12/99 CAGR
Date 27/02/02 - 27/02/01 - -
Price 0.58 0.00 0.56 0.00 -
P/RPS 1.01 0.00 0.67 0.00 -100.00%
P/EPS 26.79 0.00 29.24 0.00 -100.00%
EY 3.73 0.00 3.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment