[PJDEV] QoQ Annualized Quarter Result on 30-Dec-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Dec-1999 [#2]
Profit Trend
QoQ- 200.7%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 255,829 250,885 242,352 242,352 249,072 178,202 0 -100.00%
PBT 11,586 13,448 3,676 3,676 712 4,847 0 -100.00%
Tax -4,234 -5,305 -2,524 -2,524 -712 2,687 0 -100.00%
NP 7,352 8,142 1,152 1,152 0 7,534 0 -100.00%
-
NP to SH 7,352 8,142 1,152 1,152 -1,144 7,534 0 -100.00%
-
Tax Rate 36.54% 39.45% 68.66% 68.66% 100.00% -55.44% - -
Total Cost 248,477 242,742 241,200 241,200 249,072 170,668 0 -100.00%
-
Net Worth 530,977 520,028 510,545 0 522,989 521,187 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 530,977 520,028 510,545 0 522,989 521,187 0 -100.00%
NOSH 272,296 266,681 261,818 261,818 260,000 258,013 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.87% 3.25% 0.48% 0.48% 0.00% 4.23% 0.00% -
ROE 1.38% 1.57% 0.23% 0.00% -0.22% 1.45% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 93.95 94.08 92.57 92.57 95.80 69.07 0.00 -100.00%
EPS 2.70 3.05 0.44 0.44 -0.44 2.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.95 1.95 0.00 2.0115 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 261,212
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 48.09 47.16 45.55 45.55 46.82 33.50 0.00 -100.00%
EPS 1.38 1.53 0.22 0.22 -0.22 1.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9981 0.9775 0.9597 0.00 0.9831 0.9797 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.10 1.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.17 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.74 45.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.45 2.18 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/08/00 30/05/00 28/02/00 - 25/11/99 - - -
Price 0.88 1.26 1.41 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.34 1.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 32.59 41.27 320.45 0.00 0.00 0.00 0.00 -100.00%
EY 3.07 2.42 0.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.65 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment