[KULIM] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
13-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -134.76%
YoY- -158.36%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,362,852 1,044,500 840,910 660,378 982,068 299,278 -1.58%
PBT 245,042 250,038 78,844 -56,882 212,114 68,125 -1.33%
Tax -111,436 -123,740 -49,979 79,023 -73,881 -17,914 -1.90%
NP 133,606 126,298 28,865 22,141 138,233 50,211 -1.02%
-
NP to SH 151,240 155,936 28,865 -80,677 138,233 50,211 -1.15%
-
Tax Rate 45.48% 49.49% 63.39% - 34.83% 26.30% -
Total Cost 1,229,246 918,202 812,045 638,237 843,835 249,067 -1.66%
-
Net Worth 2,158,800 2,318,065 2,154,997 2,080,938 2,270,230 2,302,597 0.06%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 24,645 9,454 - - 9,451 - -100.00%
Div Payout % 16.30% 6.06% - - 6.84% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,158,800 2,318,065 2,154,997 2,080,938 2,270,230 2,302,597 0.06%
NOSH 215,664 189,075 189,034 189,176 189,185 189,047 -0.13%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.80% 12.09% 3.43% 3.35% 14.08% 16.78% -
ROE 7.01% 6.73% 1.34% -3.88% 6.09% 2.18% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 631.93 552.42 444.84 349.08 519.10 158.31 -1.44%
EPS 70.13 82.47 15.27 -42.65 73.07 26.56 -1.01%
DPS 11.43 5.00 0.00 0.00 5.00 0.00 -100.00%
NAPS 10.01 12.26 11.40 11.00 12.00 12.18 0.20%
Adjusted Per Share Value based on latest NOSH - 189,176
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 96.80 74.19 59.73 46.91 69.76 21.26 -1.58%
EPS 10.74 11.08 2.05 -5.73 9.82 3.57 -1.15%
DPS 1.75 0.67 0.00 0.00 0.67 0.00 -100.00%
NAPS 1.5334 1.6465 1.5307 1.4781 1.6126 1.6356 0.06%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.25 1.27 1.21 0.69 1.08 0.00 -
P/RPS 0.20 0.23 0.27 0.20 0.21 0.00 -100.00%
P/EPS 1.78 1.54 7.92 -1.62 1.48 0.00 -100.00%
EY 56.10 64.94 12.62 -61.81 67.65 0.00 -100.00%
DY 9.14 3.94 0.00 0.00 4.63 0.00 -100.00%
P/NAPS 0.12 0.10 0.11 0.06 0.09 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/04 20/11/03 25/11/02 13/12/01 23/11/00 - -
Price 1.39 1.55 1.27 0.74 0.88 0.00 -
P/RPS 0.22 0.28 0.29 0.21 0.17 0.00 -100.00%
P/EPS 1.98 1.88 8.32 -1.74 1.20 0.00 -100.00%
EY 50.45 53.21 12.02 -57.63 83.03 0.00 -100.00%
DY 8.22 3.23 0.00 0.00 5.68 0.00 -100.00%
P/NAPS 0.14 0.13 0.11 0.07 0.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment