[KULIM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
13-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 62.95%
YoY- -31.93%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 419,109 179,291 702,565 510,077 331,342 168,988 868,194 -38.54%
PBT 56,478 25,300 12,704 47,332 28,828 20,842 -780 -
Tax -30,966 -11,234 -12,704 -17,608 -10,587 -6,501 780 -
NP 25,512 14,066 0 29,724 18,241 14,341 0 -
-
NP to SH 25,512 14,066 -15,108 29,724 18,241 14,341 -59,153 -
-
Tax Rate 54.83% 44.40% 100.00% 37.20% 36.72% 31.19% - -
Total Cost 393,597 165,225 702,565 480,353 313,101 154,647 868,194 -41.07%
-
Net Worth 2,235,373 2,225,226 2,219,873 2,253,880 2,232,396 2,248,457 2,272,517 -1.09%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,235,373 2,225,226 2,219,873 2,253,880 2,232,396 2,248,457 2,272,517 -1.09%
NOSH 189,117 189,059 189,086 189,083 189,025 188,945 189,061 0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.09% 7.85% 0.00% 5.83% 5.51% 8.49% 0.00% -
ROE 1.14% 0.63% -0.68% 1.32% 0.82% 0.64% -2.60% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 221.61 94.83 371.56 269.76 175.29 89.44 459.21 -38.55%
EPS 13.49 7.44 -7.99 15.72 9.65 7.59 -31.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.82 11.77 11.74 11.92 11.81 11.90 12.02 -1.11%
Adjusted Per Share Value based on latest NOSH - 189,176
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.77 12.74 49.90 36.23 23.54 12.00 61.67 -38.54%
EPS 1.81 1.00 -1.07 2.11 1.30 1.02 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5878 1.5806 1.5768 1.601 1.5857 1.5971 1.6142 -1.09%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.28 1.31 0.76 0.69 0.62 0.59 0.76 -
P/RPS 0.58 1.38 0.20 0.26 0.35 0.66 0.17 127.14%
P/EPS 9.49 17.61 -9.51 4.39 6.42 7.77 -2.43 -
EY 10.54 5.68 -10.51 22.78 15.56 12.86 -41.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.06 0.06 0.05 0.05 0.06 49.96%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 27/02/02 13/12/01 24/08/01 22/05/01 28/02/01 -
Price 1.38 1.19 0.85 0.74 0.87 0.58 0.73 -
P/RPS 0.62 1.25 0.23 0.27 0.50 0.65 0.16 147.31%
P/EPS 10.23 15.99 -10.64 4.71 9.02 7.64 -2.33 -
EY 9.78 6.25 -9.40 21.24 11.09 13.09 -42.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.07 0.06 0.07 0.05 0.06 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment