[COMFORT] YoY TTM Result on 30-Apr-2011 [#1]

Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -16.44%
YoY- -2446.5%
Quarter Report
View:
Show?
TTM Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 141,143 126,902 120,861 123,274 162,098 135,920 105,864 4.90%
PBT -9,448 -42,265 -22,004 -44,249 1,842 1,868 -21,993 -13.12%
Tax 249 38 35 41 42 42 2,302 -30.96%
NP -9,199 -42,227 -21,969 -44,208 1,884 1,910 -19,691 -11.90%
-
NP to SH -9,199 -42,227 -21,969 -44,208 1,884 1,910 -19,691 -11.90%
-
Tax Rate - - - - -2.28% -2.25% - -
Total Cost 150,342 169,129 142,830 167,482 160,214 134,010 125,555 3.04%
-
Net Worth 34,319 35,502 77,007 5,771,707 69,857 68,484 66,079 -10.33%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 34,319 35,502 77,007 5,771,707 69,857 68,484 66,079 -10.33%
NOSH 571,999 591,705 592,363 360,731 232,857 236,153 235,999 15.89%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -6.52% -33.28% -18.18% -35.86% 1.16% 1.41% -18.60% -
ROE -26.80% -118.94% -28.53% -0.77% 2.70% 2.79% -29.80% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 24.68 21.45 20.40 34.17 69.61 57.56 44.86 -9.47%
EPS -1.61 -7.14 -3.71 -12.26 0.81 0.81 -8.34 -23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.13 16.00 0.30 0.29 0.28 -22.63%
Adjusted Per Share Value based on latest NOSH - 360,731
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 24.21 21.77 20.73 21.15 27.81 23.32 18.16 4.90%
EPS -1.58 -7.24 -3.77 -7.58 0.32 0.33 -3.38 -11.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0609 0.1321 9.9009 0.1198 0.1175 0.1134 -10.33%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.335 0.175 0.14 0.23 0.87 0.20 0.41 -
P/RPS 1.36 0.82 0.69 0.67 1.25 0.35 0.91 6.92%
P/EPS -20.83 -2.45 -3.77 -1.88 107.53 24.73 -4.91 27.21%
EY -4.80 -40.78 -26.49 -53.28 0.93 4.04 -20.35 -21.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 2.92 1.08 0.01 2.90 0.69 1.46 25.02%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 27/06/14 27/06/13 28/06/12 29/06/11 29/06/10 23/06/09 24/06/08 -
Price 0.345 0.19 0.12 0.18 0.78 0.31 0.40 -
P/RPS 1.40 0.89 0.59 0.53 1.12 0.54 0.89 7.83%
P/EPS -21.45 -2.66 -3.24 -1.47 96.41 38.33 -4.79 28.37%
EY -4.66 -37.56 -30.91 -68.08 1.04 2.61 -20.86 -22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.75 3.17 0.92 0.01 2.60 1.07 1.43 26.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment