[COMFORT] YoY Annualized Quarter Result on 30-Apr-2011 [#1]

Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 37.67%
YoY- -1914.72%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 145,292 119,512 113,540 101,320 166,388 106,344 108,336 5.01%
PBT 828 -40,276 -26,080 -23,704 1,264 14,696 -13,068 -
Tax 316 40 16 40 40 40 324 -0.41%
NP 1,144 -40,236 -26,064 -23,664 1,304 14,736 -12,744 -
-
NP to SH 1,144 -40,236 -26,064 -23,664 1,304 14,736 -12,744 -
-
Tax Rate -38.16% - - - -3.16% -0.27% - -
Total Cost 144,148 159,748 139,604 124,984 165,084 91,608 121,080 2.94%
-
Net Worth 34,319 35,502 77,007 5,771,707 69,857 68,484 66,079 -10.33%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 34,319 35,502 77,007 5,771,707 69,857 68,484 66,079 -10.33%
NOSH 571,999 591,705 592,363 360,731 232,857 236,153 235,999 15.89%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 0.79% -33.67% -22.96% -23.36% 0.78% 13.86% -11.76% -
ROE 3.33% -113.33% -33.85% -0.41% 1.87% 21.52% -19.29% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 25.40 20.20 19.17 28.09 71.45 45.03 45.91 -9.39%
EPS 0.20 -6.80 -4.40 -6.56 0.56 6.24 -5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.13 16.00 0.30 0.29 0.28 -22.63%
Adjusted Per Share Value based on latest NOSH - 360,731
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 24.92 20.50 19.48 17.38 28.54 18.24 18.58 5.01%
EPS 0.20 -6.90 -4.47 -4.06 0.22 2.53 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0609 0.1321 9.9009 0.1198 0.1175 0.1134 -10.33%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.335 0.175 0.14 0.23 0.87 0.20 0.41 -
P/RPS 1.32 0.87 0.73 0.82 1.22 0.44 0.89 6.78%
P/EPS 167.50 -2.57 -3.18 -3.51 155.36 3.21 -7.59 -
EY 0.60 -38.86 -31.43 -28.52 0.64 31.20 -13.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.58 2.92 1.08 0.01 2.90 0.69 1.46 25.02%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 27/06/14 27/06/13 28/06/12 29/06/11 29/06/10 23/06/09 24/06/08 -
Price 0.345 0.19 0.12 0.18 0.78 0.31 0.40 -
P/RPS 1.36 0.94 0.63 0.64 1.09 0.69 0.87 7.72%
P/EPS 172.50 -2.79 -2.73 -2.74 139.29 4.97 -7.41 -
EY 0.58 -35.79 -36.67 -36.44 0.72 20.13 -13.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.75 3.17 0.92 0.01 2.60 1.07 1.43 26.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment