[COMFORT] YoY TTM Result on 31-Jan-2005 [#4]

Announcement Date
24-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 185.84%
YoY- 446.99%
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
Revenue 101,393 104,976 91,305 53,345 0 0 0 -
PBT -20,197 -7,488 276 6,936 -2,497 -2,364 -3,245 31.06%
Tax 2,736 1,857 -137 -999 0 401 3,245 -2.49%
NP -17,461 -5,631 139 5,937 -2,497 -1,963 0 -
-
NP to SH -17,461 -5,631 139 5,937 -2,497 -2,364 -3,236 28.32%
-
Tax Rate - - 49.64% 14.40% - - - -
Total Cost 118,854 110,607 91,166 47,408 2,497 1,963 0 -
-
Net Worth 71,060 88,271 92,624 51,626 -20,116 17,718 -15,239 -
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 71,060 88,271 92,624 51,626 -20,116 17,718 -15,239 -
NOSH 236,869 238,571 237,500 234,666 30,479 30,549 30,539 35.40%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
NP Margin -17.22% -5.36% 0.15% 11.13% 0.00% 0.00% 0.00% -
ROE -24.57% -6.38% 0.15% 11.50% 0.00% -13.34% 0.00% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
RPS 42.81 44.00 38.44 22.73 0.00 0.00 0.00 -
EPS -7.37 -2.36 0.06 2.53 -8.19 -7.74 -10.60 -5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.37 0.39 0.22 -0.66 0.58 -0.499 -
Adjusted Per Share Value based on latest NOSH - 234,666
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
RPS 17.39 18.01 15.66 9.15 0.00 0.00 0.00 -
EPS -3.00 -0.97 0.02 1.02 -0.43 -0.41 -0.56 28.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1219 0.1514 0.1589 0.0886 -0.0345 0.0304 -0.0261 -
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/04/03 30/04/02 30/04/01 -
Price 0.44 0.40 0.41 0.43 0.73 2.55 2.25 -
P/RPS 1.03 0.91 1.07 1.89 0.00 0.00 0.00 -
P/EPS -5.97 -16.95 700.54 17.00 -8.91 -32.95 -21.23 -17.11%
EY -16.75 -5.90 0.14 5.88 -11.22 -3.03 -4.71 20.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.08 1.05 1.95 0.00 4.40 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 30/04/01 CAGR
Date 31/03/08 27/03/07 31/03/06 24/03/05 23/06/03 24/06/02 26/06/01 -
Price 0.45 0.41 0.43 0.44 0.76 1.65 2.08 -
P/RPS 1.05 0.93 1.12 1.94 0.00 0.00 0.00 -
P/EPS -6.10 -17.37 734.71 17.39 -9.28 -21.32 -19.63 -15.87%
EY -16.38 -5.76 0.14 5.75 -10.78 -4.69 -5.09 18.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.11 1.10 2.00 0.00 2.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment