[COMFORT] YoY TTM Result on 31-Jan-2006 [#4]

Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -96.56%
YoY- -97.66%
View:
Show?
TTM Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
Revenue 136,418 101,393 104,976 91,305 53,345 0 0 -
PBT -5,073 -20,197 -7,488 276 6,936 -2,497 -2,364 11.95%
Tax 113 2,736 1,857 -137 -999 0 401 -17.08%
NP -4,960 -17,461 -5,631 139 5,937 -2,497 -1,963 14.69%
-
NP to SH -4,960 -17,461 -5,631 139 5,937 -2,497 -2,364 11.58%
-
Tax Rate - - - 49.64% 14.40% - - -
Total Cost 141,378 118,854 110,607 91,166 47,408 2,497 1,963 88.23%
-
Net Worth 63,081 71,060 88,271 92,624 51,626 -20,116 17,718 20.65%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
Net Worth 63,081 71,060 88,271 92,624 51,626 -20,116 17,718 20.65%
NOSH 233,636 236,869 238,571 237,500 234,666 30,479 30,549 35.10%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
NP Margin -3.64% -17.22% -5.36% 0.15% 11.13% 0.00% 0.00% -
ROE -7.86% -24.57% -6.38% 0.15% 11.50% 0.00% -13.34% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
RPS 58.39 42.81 44.00 38.44 22.73 0.00 0.00 -
EPS -2.12 -7.37 -2.36 0.06 2.53 -8.19 -7.74 -17.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.37 0.39 0.22 -0.66 0.58 -10.69%
Adjusted Per Share Value based on latest NOSH - 237,500
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
RPS 23.40 17.39 18.01 15.66 9.15 0.00 0.00 -
EPS -0.85 -3.00 -0.97 0.02 1.02 -0.43 -0.41 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1082 0.1219 0.1514 0.1589 0.0886 -0.0345 0.0304 20.65%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/04/03 30/04/02 -
Price 0.40 0.44 0.40 0.41 0.43 0.73 2.55 -
P/RPS 0.69 1.03 0.91 1.07 1.89 0.00 0.00 -
P/EPS -18.84 -5.97 -16.95 700.54 17.00 -8.91 -32.95 -7.93%
EY -5.31 -16.75 -5.90 0.14 5.88 -11.22 -3.03 8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.47 1.08 1.05 1.95 0.00 4.40 -14.88%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 30/04/02 CAGR
Date 27/03/09 31/03/08 27/03/07 31/03/06 24/03/05 23/06/03 24/06/02 -
Price 0.21 0.45 0.41 0.43 0.44 0.76 1.65 -
P/RPS 0.36 1.05 0.93 1.12 1.94 0.00 0.00 -
P/EPS -9.89 -6.10 -17.37 734.71 17.39 -9.28 -21.32 -10.73%
EY -10.11 -16.38 -5.76 0.14 5.75 -10.78 -4.69 12.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.50 1.11 1.10 2.00 0.00 2.84 -17.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment