[COMFORT] YoY TTM Result on 31-Jan-2017 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
29-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jan-2017 [#4]
Profit Trend
QoQ- 5.99%
YoY- 12.57%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 510,738 473,894 421,176 262,988 229,838 155,216 134,698 24.86%
PBT 41,554 35,435 41,124 25,673 22,780 4,032 -19,724 -
Tax -8,372 -7,540 -5,227 194 198 224 180 -
NP 33,182 27,895 35,897 25,867 22,978 4,256 -19,544 -
-
NP to SH 33,182 27,895 35,897 25,867 22,978 4,256 -19,544 -
-
Tax Rate 20.15% 21.28% 12.71% -0.76% -0.87% -5.56% - -
Total Cost 477,556 445,999 385,279 237,121 206,860 150,960 154,242 20.71%
-
Net Worth 305,787 275,355 245,875 206,752 179,150 94,670 35,565 43.10%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - 56 - - - - - -
Div Payout % - 0.20% - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 305,787 275,355 245,875 206,752 179,150 94,670 35,565 43.10%
NOSH 582,949 561,949 561,949 558,790 559,844 430,322 592,763 -0.27%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 6.50% 5.89% 8.52% 9.84% 10.00% 2.74% -14.51% -
ROE 10.85% 10.13% 14.60% 12.51% 12.83% 4.50% -54.95% -
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 88.52 84.33 75.37 47.06 41.05 36.07 22.72 25.42%
EPS 5.75 4.96 6.42 4.63 4.10 0.99 -3.30 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.49 0.44 0.37 0.32 0.22 0.06 43.75%
Adjusted Per Share Value based on latest NOSH - 558,790
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 87.61 81.29 72.25 45.11 39.43 26.63 23.11 24.85%
EPS 5.69 4.79 6.16 4.44 3.94 0.73 -3.35 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5246 0.4723 0.4218 0.3547 0.3073 0.1624 0.061 43.11%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.90 0.86 1.10 0.70 0.78 0.695 0.36 -
P/RPS 1.02 1.02 1.46 1.49 1.90 1.93 1.58 -7.03%
P/EPS 15.65 17.32 17.12 15.12 19.00 70.27 -10.92 -
EY 6.39 5.77 5.84 6.61 5.26 1.42 -9.16 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.76 2.50 1.89 2.44 3.16 6.00 -18.94%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 23/03/20 26/03/19 29/03/18 29/03/17 25/03/16 31/03/15 31/03/14 -
Price 0.61 0.81 1.09 0.715 0.81 0.795 0.365 -
P/RPS 0.69 0.96 1.45 1.52 1.97 2.20 1.61 -13.16%
P/EPS 10.61 16.32 16.97 15.45 19.74 80.38 -11.07 -
EY 9.43 6.13 5.89 6.47 5.07 1.24 -9.03 -
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.65 2.48 1.93 2.53 3.61 6.08 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment