[COMFORT] YoY TTM Result on 31-Jan-2014 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
31-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 37.4%
YoY- 49.48%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 262,988 229,838 155,216 134,698 125,409 117,806 139,541 11.12%
PBT 25,673 22,780 4,032 -19,724 -38,716 -21,410 -38,007 -
Tax 194 198 224 180 32 41 41 29.53%
NP 25,867 22,978 4,256 -19,544 -38,684 -21,369 -37,966 -
-
NP to SH 25,867 22,978 4,256 -19,544 -38,684 -21,369 -37,966 -
-
Tax Rate -0.76% -0.87% -5.56% - - - - -
Total Cost 237,121 206,860 150,960 154,242 164,093 139,175 177,507 4.93%
-
Net Worth 206,752 179,150 94,670 35,565 41,488 83,010 260,532 -3.77%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 206,752 179,150 94,670 35,565 41,488 83,010 260,532 -3.77%
NOSH 558,790 559,844 430,322 592,763 592,693 592,931 592,120 -0.96%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 9.84% 10.00% 2.74% -14.51% -30.85% -18.14% -27.21% -
ROE 12.51% 12.83% 4.50% -54.95% -93.24% -25.74% -14.57% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 47.06 41.05 36.07 22.72 21.16 19.87 23.57 12.20%
EPS 4.63 4.10 0.99 -3.30 -6.53 -3.60 -6.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.32 0.22 0.06 0.07 0.14 0.44 -2.84%
Adjusted Per Share Value based on latest NOSH - 592,763
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 45.11 39.43 26.63 23.11 21.51 20.21 23.94 11.12%
EPS 4.44 3.94 0.73 -3.35 -6.64 -3.67 -6.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3547 0.3073 0.1624 0.061 0.0712 0.1424 0.4469 -3.77%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.70 0.78 0.695 0.36 0.165 0.17 0.29 -
P/RPS 1.49 1.90 1.93 1.58 0.78 0.86 1.23 3.24%
P/EPS 15.12 19.00 70.27 -10.92 -2.53 -4.72 -4.52 -
EY 6.61 5.26 1.42 -9.16 -39.56 -21.20 -22.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.44 3.16 6.00 2.36 1.21 0.66 19.14%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 29/03/17 25/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.715 0.81 0.795 0.365 0.18 0.16 0.28 -
P/RPS 1.52 1.97 2.20 1.61 0.85 0.81 1.19 4.15%
P/EPS 15.45 19.74 80.38 -11.07 -2.76 -4.44 -4.37 -
EY 6.47 5.07 1.24 -9.03 -36.26 -22.52 -22.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.53 3.61 6.08 2.57 1.14 0.64 20.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment