[ECM] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 779.35%
YoY- 857.17%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
Revenue 11,550 12,809 21,145 20,083 17,764 14,459 7,154 10.04%
PBT -24,008 25,037 -142 6,335 1,819 6,692 -4,632 38.94%
Tax 993 -130 -921 -927 -1,254 -468 -752 -
NP -23,015 24,907 -1,063 5,408 565 6,224 -5,384 33.69%
-
NP to SH -23,015 24,907 -1,063 5,408 565 6,224 -5,384 33.69%
-
Tax Rate - 0.52% - 14.63% 68.94% 6.99% - -
Total Cost 34,565 -12,098 22,208 14,675 17,199 8,235 12,538 22.47%
-
Net Worth 167,974 196,769 172,773 135,999 146,162 143,296 0 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
Div - - - 588 - - - -
Div Payout % - - - 10.87% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
Net Worth 167,974 196,769 172,773 135,999 146,162 143,296 0 -
NOSH 479,925 479,925 479,925 446,798 286,592 286,592 286,592 10.85%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
NP Margin -199.26% 194.45% -5.03% 26.93% 3.18% 43.05% -75.26% -
ROE -13.70% 12.66% -0.62% 3.98% 0.39% 4.34% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
RPS 2.41 2.67 4.41 5.46 6.20 5.05 2.50 -0.73%
EPS -4.80 5.19 -0.22 1.47 0.20 2.17 -1.88 20.60%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.35 0.41 0.36 0.37 0.51 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 446,798
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
RPS 2.33 2.59 4.27 4.05 3.59 2.92 1.44 10.09%
EPS -4.65 5.03 -0.21 1.09 0.11 1.26 -1.09 33.63%
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.3391 0.3973 0.3488 0.2746 0.2951 0.2893 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 29/07/16 30/06/16 -
Price 0.20 0.21 0.265 0.345 0.525 0.355 0.385 -
P/RPS 8.31 7.87 6.01 6.31 8.47 7.04 15.42 -11.62%
P/EPS -4.17 4.05 -119.64 23.45 266.30 16.35 -20.49 -27.25%
EY -23.98 24.71 -0.84 4.26 0.38 6.12 -4.88 37.47%
DY 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.74 0.93 1.03 0.71 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 CAGR
Date 25/08/21 24/08/20 29/08/19 29/08/18 14/08/17 05/09/16 - -
Price 0.20 0.22 0.27 0.345 0.525 0.42 0.00 -
P/RPS 8.31 8.24 6.13 6.31 8.47 8.32 0.00 -
P/EPS -4.17 4.24 -121.90 23.45 266.30 19.34 0.00 -
EY -23.98 23.59 -0.82 4.26 0.38 5.17 0.00 -
DY 0.00 0.00 0.00 0.46 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.75 0.93 1.03 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment