[ECM] YoY TTM Result on 31-Jul-2016 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
05-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 215.6%
YoY- -84.1%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
Revenue 21,145 20,083 17,764 14,459 7,154 63,848 26,996 -4.84%
PBT -142 6,335 1,819 6,692 -4,632 40,690 13,192 -
Tax -921 -927 -1,254 -468 -752 -1,545 -2,077 -15.24%
NP -1,063 5,408 565 6,224 -5,384 39,145 11,115 -
-
NP to SH -1,063 5,408 565 6,224 -5,384 39,145 11,115 -
-
Tax Rate - 14.63% 68.94% 6.99% - 3.80% 15.74% -
Total Cost 22,208 14,675 17,199 8,235 12,538 24,703 15,881 7.05%
-
Net Worth 172,773 135,999 146,162 143,296 0 416,138 459,769 -18.04%
Dividend
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
Div - 588 - - - - - -
Div Payout % - 10.87% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
Net Worth 172,773 135,999 146,162 143,296 0 416,138 459,769 -18.04%
NOSH 479,925 446,798 286,592 286,592 286,592 266,755 267,307 12.63%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
NP Margin -5.03% 26.93% 3.18% 43.05% -75.26% 61.31% 41.17% -
ROE -0.62% 3.98% 0.39% 4.34% 0.00% 9.41% 2.42% -
Per Share
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
RPS 4.41 5.46 6.20 5.05 2.50 23.94 10.10 -15.50%
EPS -0.22 1.47 0.20 2.17 -1.88 14.67 4.16 -
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.37 0.51 0.50 0.00 1.56 1.72 -27.24%
Adjusted Per Share Value based on latest NOSH - 286,592
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
RPS 4.27 4.05 3.59 2.92 1.44 12.89 5.45 -4.84%
EPS -0.21 1.09 0.11 1.26 -1.09 7.90 2.24 -
DPS 0.00 0.12 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3488 0.2746 0.2951 0.2893 0.00 0.8402 0.9283 -18.04%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
Date 28/06/19 29/06/18 30/06/17 29/07/16 30/06/16 31/07/15 31/07/14 -
Price 0.265 0.345 0.525 0.355 0.385 1.37 1.03 -
P/RPS 6.01 6.31 8.47 7.04 15.42 5.72 10.20 -10.19%
P/EPS -119.64 23.45 266.30 16.35 -20.49 9.34 24.77 -
EY -0.84 4.26 0.38 6.12 -4.88 10.71 4.04 -
DY 0.00 0.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.93 1.03 0.71 0.00 0.88 0.60 4.35%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/07/16 30/06/16 31/07/15 31/07/14 CAGR
Date 29/08/19 29/08/18 14/08/17 05/09/16 - 20/08/15 18/09/14 -
Price 0.27 0.345 0.525 0.42 0.00 1.25 1.03 -
P/RPS 6.13 6.31 8.47 8.32 0.00 5.22 10.20 -9.83%
P/EPS -121.90 23.45 266.30 19.34 0.00 8.52 24.77 -
EY -0.82 4.26 0.38 5.17 0.00 11.74 4.04 -
DY 0.00 0.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 1.03 0.84 0.00 0.80 0.60 4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment