[ECM] YoY TTM Result on 31-Jul-2014 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- -7.19%
YoY- 125.84%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 14,459 7,154 63,848 26,996 95,838 170,130 245,237 -43.19%
PBT 6,692 -4,632 40,690 13,192 -37,762 28,169 106,124 -42.42%
Tax -468 -752 -1,545 -2,077 -5,245 -16,623 -26,095 -55.21%
NP 6,224 -5,384 39,145 11,115 -43,007 11,546 80,029 -39.96%
-
NP to SH 6,224 -5,384 39,145 11,115 -43,007 11,546 80,029 -39.96%
-
Tax Rate 6.99% - 3.80% 15.74% - 59.01% 24.59% -
Total Cost 8,235 12,538 24,703 15,881 138,845 158,584 165,208 -45.06%
-
Net Worth 143,296 0 416,138 459,769 268,585 1,017,534 816,815 -29.37%
Dividend
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - 34,728 -
Div Payout % - - - - - - 43.40% -
Equity
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 143,296 0 416,138 459,769 268,585 1,017,534 816,815 -29.37%
NOSH 286,592 286,592 266,755 267,307 268,222 840,937 816,815 -18.88%
Ratio Analysis
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 43.05% -75.26% 61.31% 41.17% -44.87% 6.79% 32.63% -
ROE 4.34% 0.00% 9.41% 2.42% -16.01% 1.13% 9.80% -
Per Share
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 5.05 2.50 23.94 10.10 35.68 20.23 30.02 -29.96%
EPS 2.17 -1.88 14.67 4.16 -16.01 1.37 9.80 -26.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.25 -
NAPS 0.50 0.00 1.56 1.72 1.00 1.21 1.00 -12.93%
Adjusted Per Share Value based on latest NOSH - 267,307
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 2.92 1.44 12.89 5.45 19.35 34.35 49.51 -43.19%
EPS 1.26 -1.09 7.90 2.24 -8.68 2.33 16.16 -39.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.01 -
NAPS 0.2893 0.00 0.8402 0.9283 0.5423 2.0544 1.6492 -29.37%
Price Multiplier on Financial Quarter End Date
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.355 0.385 1.37 1.03 0.825 0.79 0.81 -
P/RPS 7.04 15.42 5.72 10.20 2.31 3.90 2.70 21.10%
P/EPS 16.35 -20.49 9.34 24.77 -5.15 57.54 8.27 14.58%
EY 6.12 -4.88 10.71 4.04 -19.41 1.74 12.10 -12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.25 -
P/NAPS 0.71 0.00 0.88 0.60 0.83 0.65 0.81 -2.59%
Price Multiplier on Announcement Date
31/07/16 30/06/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 05/09/16 - 20/08/15 18/09/14 19/09/13 28/09/12 22/09/11 -
Price 0.42 0.00 1.25 1.03 0.955 0.80 0.63 -
P/RPS 8.32 0.00 5.22 10.20 2.68 3.95 2.10 31.65%
P/EPS 19.34 0.00 8.52 24.77 -5.96 58.27 6.43 24.60%
EY 5.17 0.00 11.74 4.04 -16.77 1.72 15.55 -19.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.75 -
P/NAPS 0.84 0.00 0.80 0.60 0.96 0.66 0.63 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment