[ECM] YoY TTM Result on 31-Oct-2013 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- -0.53%
YoY- -388.82%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 18,147 14,459 44,440 59,948 168,550 247,054 157,946 -26.84%
PBT 1,724 6,692 30,034 -39,995 24,655 107,512 42,468 -37.05%
Tax -1,348 -468 -2,394 -3,241 -9,685 -32,814 -9,973 -25.11%
NP 376 6,224 27,640 -43,236 14,970 74,698 32,495 -47.49%
-
NP to SH 376 6,224 27,640 -43,236 14,970 74,698 32,495 -47.49%
-
Tax Rate 78.19% 6.99% 7.97% - 39.28% 30.52% 23.48% -
Total Cost 17,771 8,235 16,800 103,184 153,580 172,356 125,451 -24.60%
-
Net Worth 146,162 0 455,812 380,081 998,076 816,666 977,045 -24.00%
Dividend
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - 34,728 29,277 -
Div Payout % - - - - - 46.49% 90.10% -
Equity
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 146,162 0 455,812 380,081 998,076 816,666 977,045 -24.00%
NOSH 286,592 286,592 268,125 267,663 818,095 816,666 821,046 -14.10%
Ratio Analysis
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 2.07% 43.05% 62.20% -72.12% 8.88% 30.24% 20.57% -
ROE 0.26% 0.00% 6.06% -11.38% 1.50% 9.15% 3.33% -
Per Share
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 6.33 5.05 16.57 22.40 20.60 30.25 19.24 -14.83%
EPS 0.13 2.17 10.31 -16.15 1.83 9.15 3.96 -38.96%
DPS 0.00 0.00 0.00 0.00 0.00 4.25 3.61 -
NAPS 0.51 0.00 1.70 1.42 1.22 1.00 1.19 -11.52%
Adjusted Per Share Value based on latest NOSH - 267,663
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 3.66 2.92 8.97 12.10 34.03 49.88 31.89 -26.86%
EPS 0.08 1.26 5.58 -8.73 3.02 15.08 6.56 -47.09%
DPS 0.00 0.00 0.00 0.00 0.00 7.01 5.91 -
NAPS 0.2951 0.00 0.9203 0.7674 2.0151 1.6489 1.9727 -24.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 29/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.53 0.39 1.01 1.05 0.81 0.71 0.63 -
P/RPS 8.37 7.73 6.09 4.69 3.93 2.35 3.27 14.54%
P/EPS 403.97 17.96 9.80 -6.50 44.27 7.76 15.92 59.56%
EY 0.25 5.57 10.21 -15.38 2.26 12.88 6.28 -37.23%
DY 0.00 0.00 0.00 0.00 0.00 5.99 5.73 -
P/NAPS 1.04 0.00 0.59 0.74 0.66 0.71 0.53 10.23%
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 22/11/17 - 16/12/14 22/11/13 18/12/12 14/12/11 15/12/10 -
Price 0.46 0.00 0.90 1.05 0.79 0.73 0.69 -
P/RPS 7.26 0.00 5.43 4.69 3.83 2.41 3.59 10.71%
P/EPS 350.62 0.00 8.73 -6.50 43.17 7.98 17.43 54.29%
EY 0.29 0.00 11.45 -15.38 2.32 12.53 5.74 -35.03%
DY 0.00 0.00 0.00 0.00 0.00 5.82 5.23 -
P/NAPS 0.90 0.00 0.53 0.74 0.65 0.73 0.58 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment