[ECM] YoY Cumulative Quarter Result on 31-Oct-2013 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- 63.88%
YoY- -8.97%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 15,045 0 36,749 22,207 127,864 139,859 111,148 -25.09%
PBT 2,410 0 27,435 14,080 20,214 47,174 26,334 -29.21%
Tax -989 0 -1,342 -1,448 -6,337 -18,318 -6,965 -24.57%
NP 1,421 0 26,093 12,632 13,877 28,856 19,369 -31.44%
-
NP to SH 1,421 0 26,093 12,632 13,877 28,856 19,369 -31.44%
-
Tax Rate 41.04% - 4.89% 10.28% 31.35% 38.83% 26.45% -
Total Cost 13,624 0 10,656 9,575 113,987 111,003 91,779 -24.09%
-
Net Worth 146,162 0 455,890 459,361 1,007,734 819,679 968,449 -23.90%
Dividend
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 146,162 0 455,890 459,361 1,007,734 819,679 968,449 -23.90%
NOSH 286,592 286,592 268,170 323,493 826,011 819,679 813,823 -13.99%
Ratio Analysis
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 9.44% 0.00% 71.00% 56.88% 10.85% 20.63% 17.43% -
ROE 0.97% 0.00% 5.72% 2.75% 1.38% 3.52% 2.00% -
Per Share
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 5.25 0.00 13.70 6.86 15.48 17.06 13.66 -12.90%
EPS 0.49 0.00 9.73 3.60 1.68 3.52 2.39 -20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.00 1.70 1.42 1.22 1.00 1.19 -11.52%
Adjusted Per Share Value based on latest NOSH - 267,663
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 3.04 0.00 7.42 4.48 25.82 28.24 22.44 -25.08%
EPS 0.29 0.00 5.27 2.55 2.80 5.83 3.91 -31.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2951 0.00 0.9204 0.9275 2.0346 1.6549 1.9553 -23.90%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 29/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.53 0.39 1.01 1.05 0.81 0.71 0.63 -
P/RPS 10.10 0.00 7.37 15.30 5.23 4.16 4.61 12.00%
P/EPS 106.89 0.00 10.38 26.89 48.21 20.17 26.47 22.34%
EY 0.94 0.00 9.63 3.72 2.07 4.96 3.78 -18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.59 0.74 0.66 0.71 0.53 10.23%
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 22/11/17 - 16/12/14 22/11/13 18/12/12 14/12/11 15/12/10 -
Price 0.46 0.00 0.90 1.05 0.79 0.73 0.69 -
P/RPS 8.76 0.00 6.57 15.30 5.10 4.28 5.05 8.28%
P/EPS 92.77 0.00 9.25 26.89 47.02 20.74 28.99 18.30%
EY 1.08 0.00 10.81 3.72 2.13 4.82 3.45 -15.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.53 0.74 0.65 0.73 0.58 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment