[ECM] YoY TTM Result on 31-Oct-2014 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
16-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Oct-2014 [#3]
Profit Trend
QoQ- 148.67%
YoY- 163.93%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 19,331 18,147 14,459 44,440 59,948 168,550 247,054 -30.79%
PBT 6,078 1,724 6,692 30,034 -39,995 24,655 107,512 -33.97%
Tax -803 -1,348 -468 -2,394 -3,241 -9,685 -32,814 -41.49%
NP 5,275 376 6,224 27,640 -43,236 14,970 74,698 -31.81%
-
NP to SH 5,275 376 6,224 27,640 -43,236 14,970 74,698 -31.81%
-
Tax Rate 13.21% 78.19% 6.99% 7.97% - 39.28% 30.52% -
Total Cost 14,056 17,771 8,235 16,800 103,184 153,580 172,356 -30.38%
-
Net Worth 165,315 146,162 0 455,812 380,081 998,076 816,666 -20.61%
Dividend
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div 588 - - - - - 34,728 -44.53%
Div Payout % 11.15% - - - - - 46.49% -
Equity
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 165,315 146,162 0 455,812 380,081 998,076 816,666 -20.61%
NOSH 446,798 286,592 286,592 268,125 267,663 818,095 816,666 -8.34%
Ratio Analysis
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 27.29% 2.07% 43.05% 62.20% -72.12% 8.88% 30.24% -
ROE 3.19% 0.26% 0.00% 6.06% -11.38% 1.50% 9.15% -
Per Share
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 4.33 6.33 5.05 16.57 22.40 20.60 30.25 -24.48%
EPS 1.18 0.13 2.17 10.31 -16.15 1.83 9.15 -25.61%
DPS 0.13 0.00 0.00 0.00 0.00 0.00 4.25 -39.58%
NAPS 0.37 0.51 0.00 1.70 1.42 1.22 1.00 -13.38%
Adjusted Per Share Value based on latest NOSH - 268,125
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 3.90 3.66 2.92 8.97 12.10 34.03 49.88 -30.80%
EPS 1.07 0.08 1.26 5.58 -8.73 3.02 15.08 -31.77%
DPS 0.12 0.00 0.00 0.00 0.00 0.00 7.01 -44.44%
NAPS 0.3338 0.2951 0.00 0.9203 0.7674 2.0151 1.6489 -20.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 28/09/18 29/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.31 0.53 0.39 1.01 1.05 0.81 0.71 -
P/RPS 7.17 8.37 7.73 6.09 4.69 3.93 2.35 17.49%
P/EPS 26.26 403.97 17.96 9.80 -6.50 44.27 7.76 19.26%
EY 3.81 0.25 5.57 10.21 -15.38 2.26 12.88 -16.13%
DY 0.42 0.00 0.00 0.00 0.00 0.00 5.99 -31.88%
P/NAPS 0.84 1.04 0.00 0.59 0.74 0.66 0.71 2.45%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 22/11/18 22/11/17 - 16/12/14 22/11/13 18/12/12 14/12/11 -
Price 0.32 0.46 0.00 0.90 1.05 0.79 0.73 -
P/RPS 7.40 7.26 0.00 5.43 4.69 3.83 2.41 17.59%
P/EPS 27.10 350.62 0.00 8.73 -6.50 43.17 7.98 19.32%
EY 3.69 0.29 0.00 11.45 -15.38 2.32 12.53 -16.19%
DY 0.41 0.00 0.00 0.00 0.00 0.00 5.82 -31.84%
P/NAPS 0.86 0.90 0.00 0.53 0.74 0.65 0.73 2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment