[MMCCORP] YoY TTM Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 459,878 676,174 1,048,345 985,556 0.78%
PBT 229,573 401,766 241,746 79,879 -1.08%
Tax -48,510 -16,056 -82,663 16,944 -
NP 181,063 385,710 159,083 96,823 -0.64%
-
NP to SH 181,063 385,710 132,919 45,783 -1.40%
-
Tax Rate 21.13% 4.00% 34.19% -21.21% -
Total Cost 278,815 290,464 889,262 888,733 1.20%
-
Net Worth 2,074,489 1,921,920 836,430 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 41,788 444,383 8,696 33,445 -0.22%
Div Payout % 23.08% 115.21% 6.54% 73.05% -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 2,074,489 1,921,920 836,430 0 -100.00%
NOSH 836,487 839,266 836,430 836,993 0.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 39.37% 57.04% 15.17% 9.82% -
ROE 8.73% 20.07% 15.89% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 54.98 80.57 125.34 117.75 0.78%
EPS 21.65 45.96 15.89 5.47 -1.40%
DPS 5.00 52.95 1.05 4.00 -0.22%
NAPS 2.48 2.29 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,993
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 15.10 22.21 34.43 32.37 0.78%
EPS 5.95 12.67 4.37 1.50 -1.40%
DPS 1.37 14.59 0.29 1.10 -0.22%
NAPS 0.6813 0.6312 0.2747 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 3.18 1.78 1.81 0.00 -
P/RPS 5.78 2.21 1.44 0.00 -100.00%
P/EPS 14.69 3.87 11.39 0.00 -100.00%
EY 6.81 25.82 8.78 0.00 -100.00%
DY 1.57 29.75 0.58 0.00 -100.00%
P/NAPS 1.28 0.78 1.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 01/07/02 29/06/01 27/06/00 - -
Price 2.94 1.77 1.58 0.00 -
P/RPS 5.35 2.20 1.26 0.00 -100.00%
P/EPS 13.58 3.85 9.94 0.00 -100.00%
EY 7.36 25.96 10.06 0.00 -100.00%
DY 1.70 29.91 0.66 0.00 -100.00%
P/NAPS 1.19 0.77 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment