[PTGTIN] YoY TTM Result on 30-Apr-2005 [#2]

Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -20.35%
YoY- 20.82%
Quarter Report
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 17,730 20,128 90,395 7,422 5,463 84,738 26,923 -6.71%
PBT 18,464 -3,882 -17,725 -5,157 -8,442 24,445 1,889 46.17%
Tax -2,370 -466 1,888 -208 1,666 -9,109 -2,658 -1.89%
NP 16,094 -4,348 -15,837 -5,365 -6,776 15,336 -769 -
-
NP to SH 16,094 -4,348 -15,837 -5,365 -6,776 15,336 -769 -
-
Tax Rate 12.84% - - - - 37.26% 140.71% -
Total Cost 1,636 24,476 106,232 12,787 12,239 69,402 27,692 -37.56%
-
Net Worth 376,675 361,199 362,910 377,620 382,445 363,525 261,599 6.25%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - 226 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 376,675 361,199 362,910 377,620 382,445 363,525 261,599 6.25%
NOSH 342,432 344,000 342,368 346,440 344,545 327,500 251,538 5.27%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 90.77% -21.60% -17.52% -72.29% -124.03% 18.10% -2.86% -
ROE 4.27% -1.20% -4.36% -1.42% -1.77% 4.22% -0.29% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 5.18 5.85 26.40 2.14 1.59 25.87 10.70 -11.37%
EPS 4.70 -1.26 -4.63 -1.55 -1.97 4.68 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -
NAPS 1.10 1.05 1.06 1.09 1.11 1.11 1.04 0.93%
Adjusted Per Share Value based on latest NOSH - 346,440
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 5.12 5.82 26.12 2.14 1.58 24.48 7.78 -6.72%
EPS 4.65 -1.26 -4.58 -1.55 -1.96 4.43 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 1.0883 1.0436 1.0486 1.0911 1.105 1.0503 0.7558 6.25%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.23 0.31 0.26 0.44 0.51 0.38 0.61 -
P/RPS 4.44 5.30 0.98 20.54 32.17 1.47 5.70 -4.07%
P/EPS 4.89 -24.53 -5.62 -28.41 -25.93 8.11 -199.53 -
EY 20.43 -4.08 -17.79 -3.52 -3.86 12.32 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.15 -
P/NAPS 0.21 0.30 0.25 0.40 0.46 0.34 0.59 -15.80%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/06/08 29/05/07 29/06/06 28/06/05 25/06/04 24/06/03 27/06/02 -
Price 0.20 0.27 0.22 0.20 0.50 0.43 0.49 -
P/RPS 3.86 4.61 0.83 9.34 31.53 1.66 4.58 -2.80%
P/EPS 4.26 -21.36 -4.76 -12.91 -25.42 9.18 -160.28 -
EY 23.50 -4.68 -21.03 -7.74 -3.93 10.89 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 0.18 0.26 0.21 0.18 0.45 0.39 0.47 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment