[PTGTIN] YoY TTM Result on 30-Apr-2002 [#2]

Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- -365.17%
YoY- -108.81%
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 7,422 5,463 84,738 26,923 31,121 5,841 4.90%
PBT -5,157 -8,442 24,445 1,889 10,767 -2,970 11.66%
Tax -208 1,666 -9,109 -2,658 -2,036 2,970 -
NP -5,365 -6,776 15,336 -769 8,731 0 -
-
NP to SH -5,365 -6,776 15,336 -769 8,731 -4,604 3.10%
-
Tax Rate - - 37.26% 140.71% 18.91% - -
Total Cost 12,787 12,239 69,402 27,692 22,390 5,841 16.95%
-
Net Worth 377,620 382,445 363,525 261,599 150,652 71,661 39.40%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - 226 - - -
Div Payout % - - - 0.00% - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 377,620 382,445 363,525 261,599 150,652 71,661 39.40%
NOSH 346,440 344,545 327,500 251,538 150,652 89,576 31.04%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -72.29% -124.03% 18.10% -2.86% 28.06% 0.00% -
ROE -1.42% -1.77% 4.22% -0.29% 5.80% -6.42% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 2.14 1.59 25.87 10.70 20.66 6.52 -19.96%
EPS -1.55 -1.97 4.68 -0.31 5.80 -5.14 -21.30%
DPS 0.00 0.00 0.00 0.09 0.00 0.00 -
NAPS 1.09 1.11 1.11 1.04 1.00 0.80 6.37%
Adjusted Per Share Value based on latest NOSH - 251,538
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 2.14 1.58 24.48 7.78 8.99 1.69 4.83%
EPS -1.55 -1.96 4.43 -0.22 2.52 -1.33 3.10%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 -
NAPS 1.0911 1.105 1.0503 0.7558 0.4353 0.2071 39.39%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.44 0.51 0.38 0.61 0.59 1.62 -
P/RPS 20.54 32.17 1.47 5.70 2.86 24.84 -3.72%
P/EPS -28.41 -25.93 8.11 -199.53 10.18 -31.52 -2.05%
EY -3.52 -3.86 12.32 -0.50 9.82 -3.17 2.11%
DY 0.00 0.00 0.00 0.15 0.00 0.00 -
P/NAPS 0.40 0.46 0.34 0.59 0.59 2.02 -27.65%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/06/05 25/06/04 24/06/03 27/06/02 28/06/01 - -
Price 0.20 0.50 0.43 0.49 0.57 0.00 -
P/RPS 9.34 31.53 1.66 4.58 2.76 0.00 -
P/EPS -12.91 -25.42 9.18 -160.28 9.84 0.00 -
EY -7.74 -3.93 10.89 -0.62 10.17 0.00 -
DY 0.00 0.00 0.00 0.18 0.00 0.00 -
P/NAPS 0.18 0.45 0.39 0.47 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment