[IJMPLNT] YoY TTM Result on 30-Sep-2020 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 5.47%
YoY- 458.86%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,089,835 850,560 613,599 689,414 793,983 611,494 603,047 10.35%
PBT 374,780 72,733 4,374 -23,746 108,832 159,537 17,484 66.59%
Tax -78,768 -52,837 -937 -17,473 -35,265 -72,695 23,078 -
NP 296,012 19,896 3,437 -41,219 73,567 86,842 40,562 39.23%
-
NP to SH 285,107 24,752 4,429 -27,498 71,938 75,686 55,128 31.47%
-
Tax Rate 21.02% 72.65% 21.42% - 32.40% 45.57% -131.99% -
Total Cost 793,823 830,664 610,162 730,633 720,416 524,652 562,485 5.90%
-
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 88,058 17,611 17,611 44,029 61,640 88,058 52,834 8.87%
Div Payout % 30.89% 71.15% 397.64% 0.00% 85.69% 116.35% 95.84% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,532,210 1,285,647 1,329,676 1,312,064 1,690,714 1,708,326 1,629,073 -1.01%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 27.16% 2.34% 0.56% -5.98% 9.27% 14.20% 6.73% -
ROE 18.61% 1.93% 0.33% -2.10% 4.25% 4.43% 3.38% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 123.76 96.59 69.68 78.29 90.17 69.44 68.48 10.35%
EPS 32.38 2.81 0.50 -3.12 8.17 8.60 6.26 31.47%
DPS 10.00 2.00 2.00 5.00 7.00 10.00 6.00 8.87%
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 123.76 96.59 69.68 78.29 90.17 69.44 68.48 10.35%
EPS 32.38 2.81 0.50 -3.12 8.17 8.60 6.26 31.47%
DPS 10.00 2.00 2.00 5.00 7.00 10.00 6.00 8.87%
NAPS 1.74 1.46 1.51 1.49 1.92 1.94 1.85 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 3.10 1.60 1.53 2.44 2.89 3.57 3.21 -
P/RPS 2.50 1.66 2.20 3.12 3.21 5.14 4.69 -9.94%
P/EPS 9.57 56.92 304.20 -78.14 35.38 41.54 51.27 -24.38%
EY 10.44 1.76 0.33 -1.28 2.83 2.41 1.95 32.23%
DY 3.23 1.25 1.31 2.05 2.42 2.80 1.87 9.52%
P/NAPS 1.78 1.10 1.01 1.64 1.51 1.84 1.74 0.37%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/21 25/11/20 26/11/19 26/11/18 28/11/17 28/11/16 24/11/15 -
Price 3.10 1.86 1.78 1.78 2.82 3.32 3.55 -
P/RPS 2.50 1.93 2.55 2.27 3.13 4.78 5.18 -11.42%
P/EPS 9.57 66.17 353.90 -57.00 34.52 38.63 56.71 -25.64%
EY 10.44 1.51 0.28 -1.75 2.90 2.59 1.76 34.50%
DY 3.23 1.08 1.12 2.81 2.48 3.01 1.69 11.38%
P/NAPS 1.78 1.27 1.18 1.19 1.47 1.71 1.92 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment