[IJMPLNT] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -101.27%
YoY- 55.23%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 271,715 246,381 271,957 211,370 205,985 195,393 237,812 9.30%
PBT 83,097 60,411 98,850 -2,430 115,298 -73,438 33,303 84.06%
Tax -21,311 -307 -28,670 -771 -27,374 -12,835 -11,857 47.87%
NP 61,786 60,104 70,180 -3,201 87,924 -86,273 21,446 102.60%
-
NP to SH 60,060 57,417 66,590 -1,040 82,116 -76,387 20,063 107.84%
-
Tax Rate 25.65% 0.51% 29.00% - 23.74% - 35.60% -
Total Cost 209,929 186,277 201,777 214,571 118,061 281,666 216,366 -1.99%
-
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 88,058 - - - 17,611 - -
Div Payout % - 153.37% - - - 0.00% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 22.74% 24.39% 25.81% -1.51% 42.68% -44.15% 9.02% -
ROE 4.26% 4.00% 4.82% -0.08% 6.06% -6.43% 1.49% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.86 27.98 30.88 24.00 23.39 22.19 27.01 9.29%
EPS 6.82 6.52 7.56 -0.12 9.33 -8.67 2.28 107.74%
DPS 0.00 10.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.86 27.98 30.88 24.00 23.39 22.19 27.01 9.29%
EPS 6.82 6.52 7.56 -0.12 9.33 -8.67 2.28 107.74%
DPS 0.00 10.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.09 1.68 1.82 1.60 1.68 1.44 2.36 -
P/RPS 10.01 6.00 5.89 6.67 7.18 6.49 8.74 9.47%
P/EPS 45.30 25.77 24.07 -1,354.74 18.02 -16.60 103.58 -42.41%
EY 2.21 3.88 4.15 -0.07 5.55 -6.02 0.97 73.23%
DY 0.00 5.95 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 1.93 1.03 1.16 1.10 1.09 1.07 1.54 16.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 -
Price 3.06 1.88 1.81 1.86 1.75 1.66 1.77 -
P/RPS 9.92 6.72 5.86 7.75 7.48 7.48 6.55 31.91%
P/EPS 44.86 28.83 23.94 -1,574.88 18.77 -19.14 77.69 -30.68%
EY 2.23 3.47 4.18 -0.06 5.33 -5.23 1.29 44.08%
DY 0.00 5.32 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 1.91 1.15 1.15 1.27 1.14 1.23 1.16 39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment