[IJMPLNT] YoY TTM Result on 30-Jun-2008 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 22.01%
YoY- 238.68%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Revenue 521,380 425,723 427,335 544,162 307,961 262,065 223,809 12.36%
PBT 223,635 140,097 113,852 230,674 66,079 55,470 56,606 20.85%
Tax -56,817 -38,518 -26,591 -57,267 -14,865 -16,125 -15,642 19.46%
NP 166,818 101,579 87,261 173,407 51,214 39,345 40,964 21.36%
-
NP to SH 166,772 101,502 87,295 173,397 51,198 39,341 40,964 21.36%
-
Tax Rate 25.41% 27.49% 23.36% 24.83% 22.50% 29.07% 27.63% -
Total Cost 354,562 324,144 340,074 370,755 256,747 222,720 182,845 9.56%
-
Net Worth 1,290,974 1,194,197 794,507 760,418 576,829 511,457 478,800 14.65%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Div 64,190 40,158 51,115 76,459 24,530 17,565 12,525 25.27%
Div Payout % 38.49% 39.56% 58.56% 44.10% 47.91% 44.65% 30.58% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Net Worth 1,290,974 1,194,197 794,507 760,418 576,829 511,457 478,800 14.65%
NOSH 801,847 801,474 640,731 639,007 576,829 501,428 498,750 6.76%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
NP Margin 32.00% 23.86% 20.42% 31.87% 16.63% 15.01% 18.30% -
ROE 12.92% 8.50% 10.99% 22.80% 8.88% 7.69% 8.56% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
RPS 65.02 53.12 66.69 85.16 53.39 52.26 44.87 5.24%
EPS 20.80 12.66 13.62 27.14 8.88 7.85 8.21 13.67%
DPS 8.00 5.01 8.00 11.97 4.25 3.50 2.51 17.33%
NAPS 1.61 1.49 1.24 1.19 1.00 1.02 0.96 7.39%
Adjusted Per Share Value based on latest NOSH - 639,007
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
RPS 59.21 48.35 48.53 61.80 34.97 29.76 25.42 12.36%
EPS 18.94 11.53 9.91 19.69 5.81 4.47 4.65 21.36%
DPS 7.29 4.56 5.80 8.68 2.79 1.99 1.42 25.30%
NAPS 1.466 1.3561 0.9023 0.8635 0.6551 0.5808 0.5437 14.65%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/05 31/03/04 -
Price 2.76 2.40 2.60 3.62 2.19 1.06 1.34 -
P/RPS 4.24 4.52 3.90 4.25 4.10 2.03 2.99 4.93%
P/EPS 13.27 18.95 19.08 13.34 24.67 13.51 16.31 -2.80%
EY 7.54 5.28 5.24 7.50 4.05 7.40 6.13 2.89%
DY 2.90 2.09 3.08 3.31 1.94 3.30 1.87 6.23%
P/NAPS 1.71 1.61 2.10 3.04 2.19 1.04 1.40 2.79%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Date 24/08/11 25/08/10 25/08/09 - 28/11/07 10/08/05 19/05/04 -
Price 2.58 2.50 2.92 0.00 3.08 1.11 1.21 -
P/RPS 3.97 4.71 4.38 0.00 5.77 2.12 2.70 5.45%
P/EPS 12.40 19.74 21.43 0.00 34.70 14.15 14.73 -2.34%
EY 8.06 5.07 4.67 0.00 2.88 7.07 6.79 2.39%
DY 3.10 2.00 2.74 0.00 1.38 3.15 2.08 5.65%
P/NAPS 1.60 1.68 2.35 0.00 3.08 1.09 1.26 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment