[TALAMT] YoY TTM Result on 31-Jul-2009 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -47.04%
YoY- -9.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 368,720 506,551 224,956 297,569 272,696 190,464 484,341 -4.44%
PBT -105,817 -184,005 16,647 24,518 44,400 8,049 -693,142 -26.87%
Tax -6,873 -10,861 -8,086 2,769 -7,503 4,431 8,089 -
NP -112,690 -194,866 8,561 27,287 36,897 12,480 -685,053 -25.95%
-
NP to SH -114,047 -193,709 7,678 29,759 32,829 20,902 -684,805 -25.80%
-
Tax Rate - - 48.57% -11.29% 16.90% -55.05% - -
Total Cost 481,410 701,417 216,395 270,282 235,799 177,984 1,169,394 -13.73%
-
Net Worth 575,062 613,333 637,200 0 379,481 331,882 312,828 10.66%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 575,062 613,333 637,200 0 379,481 331,882 312,828 10.66%
NOSH 4,107,586 3,833,333 2,360,000 1,950,000 643,188 638,235 625,657 36.79%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -30.56% -38.47% 3.81% 9.17% 13.53% 6.55% -141.44% -
ROE -19.83% -31.58% 1.20% 0.00% 8.65% 6.30% -218.91% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 8.98 13.21 9.53 15.26 42.40 29.84 77.41 -30.14%
EPS -2.78 -5.05 0.33 1.53 5.10 3.27 -109.45 -45.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.27 0.00 0.59 0.52 0.50 -19.10%
Adjusted Per Share Value based on latest NOSH - 1,950,000
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 8.58 11.79 5.24 6.93 6.35 4.43 11.28 -4.45%
EPS -2.66 -4.51 0.18 0.69 0.76 0.49 -15.94 -25.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1339 0.1428 0.1483 0.00 0.0883 0.0773 0.0728 10.67%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.05 0.07 0.12 0.09 0.07 0.13 0.06 -
P/RPS 0.56 0.53 1.26 0.59 0.17 0.44 0.08 38.26%
P/EPS -1.80 -1.39 36.88 5.90 1.37 3.97 -0.05 81.61%
EY -55.53 -72.19 2.71 16.96 72.92 25.19 -1,824.23 -44.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.44 0.00 0.12 0.25 0.12 20.07%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 28/09/07 12/10/06 -
Price 0.05 0.05 0.09 0.09 0.06 0.10 0.05 -
P/RPS 0.56 0.38 0.94 0.59 0.14 0.34 0.06 45.05%
P/EPS -1.80 -0.99 27.66 5.90 1.18 3.05 -0.05 81.61%
EY -55.53 -101.07 3.61 16.96 85.07 32.75 -2,189.07 -45.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.33 0.00 0.10 0.19 0.10 23.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment