[ZELAN] YoY TTM Result on 31-Dec-2006

Stock
[ZELAN] ZELAN BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006
Profit Trend
QoQ- -28.93%
YoY- -28.93%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
TTM Result
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Revenue 173,448 842,938 893,826 443,043 568,725 -16.31%
PBT -65,042 139,498 155,786 93,785 118,883 -
Tax -25,691 -23,955 -25,472 -35,399 -36,266 -5.03%
NP -90,733 115,543 130,314 58,386 82,617 -
-
NP to SH -90,690 112,808 128,407 57,536 80,961 -
-
Tax Rate - 17.17% 16.35% 37.74% 30.51% -
Total Cost 264,181 727,395 763,512 384,657 486,108 -8.73%
-
Net Worth 152,598 990,129 996,616 0 561,355 -17.74%
Dividend
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Div - 40,826 68,974 7,043 35,198 -
Div Payout % - 36.19% 53.72% 12.24% 43.48% -
Equity
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Net Worth 152,598 990,129 996,616 0 561,355 -17.74%
NOSH 565,179 562,573 563,059 280,677 280,677 11.06%
Ratio Analysis
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
NP Margin -52.31% 13.71% 14.58% 13.18% 14.53% -
ROE -59.43% 11.39% 12.88% 0.00% 14.42% -
Per Share
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
RPS 30.69 149.84 158.74 157.85 202.63 -24.65%
EPS -16.05 20.05 22.81 20.50 28.84 -
DPS 0.00 7.26 12.25 2.50 12.50 -
NAPS 0.27 1.76 1.77 0.00 2.00 -25.93%
Adjusted Per Share Value based on latest NOSH - 280,677
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
RPS 20.53 99.77 105.79 52.44 67.31 -16.31%
EPS -10.73 13.35 15.20 6.81 9.58 -
DPS 0.00 4.83 8.16 0.83 4.17 -
NAPS 0.1806 1.1719 1.1795 0.00 0.6644 -17.74%
Price Multiplier on Financial Quarter End Date
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Date 28/06/13 31/12/07 31/10/07 29/12/06 31/10/06 -
Price 0.285 5.45 6.00 2.78 2.15 -
P/RPS 0.93 3.64 3.78 1.76 1.06 -1.94%
P/EPS -1.78 27.18 26.31 13.56 7.45 -
EY -56.30 3.68 3.80 7.37 13.42 -
DY 0.00 1.33 2.04 0.90 5.81 -
P/NAPS 1.06 3.10 3.39 0.00 1.08 -0.27%
Price Multiplier on Announcement Date
30/06/13 31/12/07 31/10/07 31/12/06 31/10/06 CAGR
Date 28/08/13 26/02/08 17/12/07 - 19/12/06 -
Price 0.23 3.48 5.60 0.00 2.70 -
P/RPS 0.75 2.32 3.53 0.00 1.33 -8.23%
P/EPS -1.43 17.35 24.56 0.00 9.36 -
EY -69.77 5.76 4.07 0.00 10.68 -
DY 0.00 2.09 2.19 0.00 4.63 -
P/NAPS 0.85 1.98 3.16 0.00 1.35 -6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment