[GNEALY] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 70,298 38,962 234,109 73,893 0.05%
PBT 26,280 -32,731 17,168 -136 -
Tax -8,909 33,628 39,688 136 -
NP 17,371 897 56,856 0 -100.00%
-
NP to SH 17,371 -31,037 43,927 -6,092 -
-
Tax Rate 33.90% - -231.17% - -
Total Cost 52,927 38,065 177,253 73,893 0.34%
-
Net Worth 418,473 343,928 454,418 476,078 0.13%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 5,758 1,153 1,133 - -100.00%
Div Payout % 33.15% 0.00% 2.58% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 418,473 343,928 454,418 476,078 0.13%
NOSH 115,282 114,642 115,334 112,814 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 24.71% 2.30% 24.29% 0.00% -
ROE 4.15% -9.02% 9.67% -1.28% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 60.98 33.99 202.98 65.50 0.07%
EPS 15.07 -27.07 38.09 -5.40 -
DPS 5.00 1.01 0.98 0.00 -100.00%
NAPS 3.63 3.00 3.94 4.22 0.15%
Adjusted Per Share Value based on latest NOSH - 112,814
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 61.60 34.14 205.16 64.75 0.05%
EPS 15.22 -27.20 38.49 -5.34 -
DPS 5.05 1.01 0.99 0.00 -100.00%
NAPS 3.6672 3.0139 3.9822 4.172 0.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.90 1.18 2.10 0.00 -
P/RPS 3.12 3.47 1.03 0.00 -100.00%
P/EPS 12.61 -4.36 5.51 0.00 -100.00%
EY 7.93 -22.94 18.14 0.00 -100.00%
DY 2.63 0.85 0.47 0.00 -100.00%
P/NAPS 0.52 0.39 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/02 19/11/01 24/11/00 - -
Price 1.92 1.55 2.25 0.00 -
P/RPS 3.15 4.56 1.11 0.00 -100.00%
P/EPS 12.74 -5.73 5.91 0.00 -100.00%
EY 7.85 -17.47 16.93 0.00 -100.00%
DY 2.60 0.65 0.44 0.00 -100.00%
P/NAPS 0.53 0.52 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment