[ABMB] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 165.1%
YoY- 153.15%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,063,108 1,640,363 1,586,010 1,458,827 1,283,835 1,397,275 1,429,744 -4.81%
PBT 408,938 303,312 502,046 150,812 -283,118 303,226 277,038 6.70%
Tax -107,438 -74,424 -121,955 -43,449 81,695 -85,555 -74,886 6.19%
NP 301,500 228,888 380,091 107,363 -201,423 217,671 202,152 6.88%
-
NP to SH 301,424 229,121 379,952 107,258 -201,809 217,671 202,152 6.88%
-
Tax Rate 26.27% 24.54% 24.29% 28.81% - 28.21% 27.03% -
Total Cost 761,608 1,411,475 1,205,919 1,351,464 1,485,258 1,179,604 1,227,592 -7.64%
-
Net Worth 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 1,533,149 11.42%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 98,421 96,119 93,255 - - 11,624 23,229 27.19%
Div Payout % 32.65% 41.95% 24.54% - - 5.34% 11.49% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 1,533,149 11.42%
NOSH 1,545,060 896,999 1,545,220 1,174,723 1,170,404 1,162,463 1,161,476 4.86%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 28.36% 13.95% 23.97% 7.36% -15.69% 15.58% 14.14% -
ROE 10.27% 14.35% 14.72% 5.71% -11.57% 18.72% 13.19% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 68.81 182.87 102.64 124.18 109.69 120.20 123.10 -9.23%
EPS 19.51 25.54 24.59 9.13 -17.24 18.72 17.40 1.92%
DPS 6.40 10.72 6.04 0.00 0.00 1.00 2.00 21.38%
NAPS 1.90 1.78 1.67 1.60 1.49 1.00 1.32 6.25%
Adjusted Per Share Value based on latest NOSH - 1,174,723
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 68.67 105.96 102.45 94.23 82.93 90.26 92.35 -4.81%
EPS 19.47 14.80 24.54 6.93 -13.04 14.06 13.06 6.87%
DPS 6.36 6.21 6.02 0.00 0.00 0.75 1.50 27.20%
NAPS 1.8963 1.0314 1.6669 1.2141 1.1265 0.7509 0.9903 11.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.88 1.69 2.68 2.87 2.16 2.75 2.03 -
P/RPS 4.19 0.92 2.61 2.31 1.97 2.29 1.65 16.79%
P/EPS 14.76 6.62 10.90 31.43 -12.53 14.69 11.66 4.00%
EY 6.77 15.11 9.17 3.18 -7.98 6.81 8.57 -3.85%
DY 2.22 6.34 2.25 0.00 0.00 0.36 0.99 14.40%
P/NAPS 1.52 0.95 1.60 1.79 1.45 2.75 1.54 -0.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 17/06/09 26/05/08 28/05/07 30/05/06 30/05/05 26/05/04 -
Price 2.78 2.24 3.12 2.89 2.16 2.41 2.27 -
P/RPS 4.04 1.22 3.04 2.33 1.97 2.01 1.84 13.99%
P/EPS 14.25 8.77 12.69 31.65 -12.53 12.87 13.04 1.48%
EY 7.02 11.40 7.88 3.16 -7.98 7.77 7.67 -1.46%
DY 2.30 4.78 1.93 0.00 0.00 0.41 0.88 17.35%
P/NAPS 1.46 1.26 1.87 1.81 1.45 2.41 1.72 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment