[ABMB] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 5.34%
YoY- 576.5%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 403,930 364,626 402,027 373,276 376,597 348,952 360,002 7.95%
PBT 138,342 123,801 131,563 66,250 70,970 -46,140 59,732 74.78%
Tax -36,322 -21,378 -36,419 -11,048 -18,654 6,341 -20,088 48.25%
NP 102,020 102,423 95,144 55,202 52,316 -39,799 39,644 87.46%
-
NP to SH 102,075 102,214 95,157 55,212 52,412 -39,928 39,562 87.79%
-
Tax Rate 26.26% 17.27% 27.68% 16.68% 26.28% - 33.63% -
Total Cost 301,910 262,203 306,883 318,074 324,281 388,751 320,358 -3.86%
-
Net Worth 2,602,215 2,345,512 2,126,563 1,879,557 1,825,060 1,774,577 1,797,211 27.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 69,702 - 23,553 - - - - -
Div Payout % 68.29% - 24.75% - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 2,602,215 2,345,512 2,126,563 1,879,557 1,825,060 1,774,577 1,797,211 27.89%
NOSH 1,548,937 1,447,847 1,345,926 1,174,723 1,169,910 1,167,485 1,167,020 20.71%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 25.26% 28.09% 23.67% 14.79% 13.89% -11.41% 11.01% -
ROE 3.92% 4.36% 4.47% 2.94% 2.87% -2.25% 2.20% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.08 25.18 29.87 31.78 32.19 29.89 30.85 -10.56%
EPS 6.59 7.06 7.07 4.72 4.48 -3.42 3.39 55.57%
DPS 4.50 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.62 1.58 1.60 1.56 1.52 1.54 5.95%
Adjusted Per Share Value based on latest NOSH - 1,174,723
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.09 23.55 25.97 24.11 24.33 22.54 23.25 7.96%
EPS 6.59 6.60 6.15 3.57 3.39 -2.58 2.56 87.50%
DPS 4.50 0.00 1.52 0.00 0.00 0.00 0.00 -
NAPS 1.6809 1.5151 1.3737 1.2141 1.1789 1.1463 1.1609 27.90%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.08 3.10 3.54 2.87 2.37 2.24 2.01 -
P/RPS 11.81 12.31 11.85 9.03 7.36 7.49 6.52 48.43%
P/EPS 46.74 43.91 50.07 61.06 52.90 -65.50 59.29 -14.62%
EY 2.14 2.28 2.00 1.64 1.89 -1.53 1.69 16.99%
DY 1.46 0.00 0.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.91 2.24 1.79 1.52 1.47 1.31 24.88%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 18/02/08 28/11/07 17/08/07 28/05/07 28/02/07 17/11/06 07/08/06 -
Price 2.93 2.81 2.63 2.89 2.82 2.54 2.05 -
P/RPS 11.24 11.16 8.80 9.10 8.76 8.50 6.65 41.75%
P/EPS 44.46 39.80 37.20 61.49 62.95 -74.27 60.47 -18.49%
EY 2.25 2.51 2.69 1.63 1.59 -1.35 1.65 22.90%
DY 1.54 0.00 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.73 1.66 1.81 1.81 1.67 1.33 19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment