[RVIEW] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -26.03%
YoY- -56.15%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 10,623 9,240 5,771 6,271 7,826 7.93%
PBT 6,087 3,809 2,178 1,957 3,367 15.94%
Tax -1,619 -1,312 -252 -65 -165 76.91%
NP 4,468 2,497 1,926 1,892 3,202 8.67%
-
NP to SH 4,468 2,497 1,863 1,404 3,202 8.67%
-
Tax Rate 26.60% 34.44% 11.57% 3.32% 4.90% -
Total Cost 6,155 6,743 3,845 4,379 4,624 7.40%
-
Net Worth 90,058 59,976 48,432 47,612 44,657 19.15%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,554 2,484 1,080 2,047 2,489 -11.10%
Div Payout % 34.79% 99.51% 58.01% 145.86% 77.74% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 90,058 59,976 48,432 47,612 44,657 19.15%
NOSH 64,790 14,994 10,810 10,796 10,000 59.49%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 42.06% 27.02% 33.37% 30.17% 40.91% -
ROE 4.96% 4.16% 3.85% 2.95% 7.17% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.40 61.62 53.38 58.08 78.26 -32.32%
EPS 6.90 16.65 17.23 13.00 32.02 -31.84%
DPS 2.40 16.57 10.00 19.00 24.89 -44.25%
NAPS 1.39 4.00 4.48 4.41 4.4657 -25.29%
Adjusted Per Share Value based on latest NOSH - 10,796
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 16.38 14.25 8.90 9.67 12.07 7.92%
EPS 6.89 3.85 2.87 2.16 4.94 8.66%
DPS 2.40 3.83 1.67 3.16 3.84 -11.07%
NAPS 1.3885 0.9247 0.7467 0.7341 0.6885 19.15%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.36 12.90 3.12 1.31 2.33 -
P/RPS 14.39 20.93 5.84 2.26 2.98 48.19%
P/EPS 34.22 77.46 18.11 10.07 7.28 47.20%
EY 2.92 1.29 5.52 9.93 13.74 -32.08%
DY 1.02 1.28 3.21 14.50 10.68 -44.38%
P/NAPS 1.70 3.23 0.70 0.30 0.52 34.43%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 24/05/02 28/05/01 - -
Price 2.31 15.40 2.90 1.28 0.00 -
P/RPS 14.09 24.99 5.43 2.20 0.00 -
P/EPS 33.50 92.48 16.83 9.84 0.00 -
EY 2.99 1.08 5.94 10.16 0.00 -
DY 1.04 1.08 3.45 14.84 0.00 -
P/NAPS 1.66 3.85 0.65 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment