[RVIEW] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 84.27%
YoY- 32.69%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 12,847 10,623 9,240 5,771 6,271 7,826 10.41%
PBT 12,437 6,087 3,809 2,178 1,957 3,367 29.84%
Tax -3,516 -1,619 -1,312 -252 -65 -165 84.31%
NP 8,921 4,468 2,497 1,926 1,892 3,202 22.72%
-
NP to SH 8,921 4,468 2,497 1,863 1,404 3,202 22.72%
-
Tax Rate 28.27% 26.60% 34.44% 11.57% 3.32% 4.90% -
Total Cost 3,926 6,155 6,743 3,845 4,379 4,624 -3.21%
-
Net Worth 64,889 90,058 59,976 48,432 47,612 44,657 7.75%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,571 1,554 2,484 1,080 2,047 2,489 17.47%
Div Payout % 62.45% 34.79% 99.51% 58.01% 145.86% 77.74% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 64,889 90,058 59,976 48,432 47,612 44,657 7.75%
NOSH 64,889 64,790 14,994 10,810 10,796 10,000 45.32%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 69.44% 42.06% 27.02% 33.37% 30.17% 40.91% -
ROE 13.75% 4.96% 4.16% 3.85% 2.95% 7.17% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.80 16.40 61.62 53.38 58.08 78.26 -24.02%
EPS 13.75 6.90 16.65 17.23 13.00 32.02 -15.54%
DPS 8.60 2.40 16.57 10.00 19.00 24.89 -19.13%
NAPS 1.00 1.39 4.00 4.48 4.41 4.4657 -25.85%
Adjusted Per Share Value based on latest NOSH - 10,810
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.81 16.38 14.25 8.90 9.67 12.07 10.41%
EPS 13.76 6.89 3.85 2.87 2.16 4.94 22.72%
DPS 8.59 2.40 3.83 1.67 3.16 3.84 17.46%
NAPS 1.0006 1.3887 0.9248 0.7468 0.7342 0.6886 7.75%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.94 2.36 12.90 3.12 1.31 2.33 -
P/RPS 9.80 14.39 20.93 5.84 2.26 2.98 26.86%
P/EPS 14.11 34.22 77.46 18.11 10.07 7.28 14.14%
EY 7.09 2.92 1.29 5.52 9.93 13.74 -12.38%
DY 4.43 1.02 1.28 3.21 14.50 10.68 -16.12%
P/NAPS 1.94 1.70 3.23 0.70 0.30 0.52 30.10%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 28/05/04 30/05/03 24/05/02 28/05/01 - -
Price 1.77 2.31 15.40 2.90 1.28 0.00 -
P/RPS 8.94 14.09 24.99 5.43 2.20 0.00 -
P/EPS 12.87 33.50 92.48 16.83 9.84 0.00 -
EY 7.77 2.99 1.08 5.94 10.16 0.00 -
DY 4.86 1.04 1.08 3.45 14.84 0.00 -
P/NAPS 1.77 1.66 3.85 0.65 0.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment