[RVIEW] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 22.06%
YoY- 99.66%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 25,939 13,059 10,256 12,847 10,623 9,240 5,771 28.43%
PBT 23,220 10,910 4,279 12,437 6,087 3,809 2,178 48.30%
Tax -3,942 -2,853 -1,956 -3,516 -1,619 -1,312 -252 58.07%
NP 19,278 8,057 2,323 8,921 4,468 2,497 1,926 46.75%
-
NP to SH 19,278 8,057 2,323 8,921 4,468 2,497 1,863 47.56%
-
Tax Rate 16.98% 26.15% 45.71% 28.27% 26.60% 34.44% 11.57% -
Total Cost 6,661 5,002 7,933 3,926 6,155 6,743 3,845 9.58%
-
Net Worth 158,929 113,445 112,449 64,889 90,058 59,976 48,432 21.88%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 8,484 2,331 1,401 5,571 1,554 2,484 1,080 40.94%
Div Payout % 44.01% 28.94% 60.31% 62.45% 34.79% 99.51% 58.01% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 158,929 113,445 112,449 64,889 90,058 59,976 48,432 21.88%
NOSH 64,869 64,826 64,999 64,889 64,790 14,994 10,810 34.76%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 74.32% 61.70% 22.65% 69.44% 42.06% 27.02% 33.37% -
ROE 12.13% 7.10% 2.07% 13.75% 4.96% 4.16% 3.85% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 39.99 20.14 15.78 19.80 16.40 61.62 53.38 -4.69%
EPS 29.72 12.43 3.57 13.75 6.90 16.65 17.23 9.50%
DPS 13.08 3.60 2.16 8.60 2.40 16.57 10.00 4.57%
NAPS 2.45 1.75 1.73 1.00 1.39 4.00 4.48 -9.56%
Adjusted Per Share Value based on latest NOSH - 64,889
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 39.99 20.13 15.81 19.81 16.38 14.25 8.90 28.42%
EPS 29.72 12.42 3.58 13.75 6.89 3.85 2.87 47.58%
DPS 13.08 3.59 2.16 8.59 2.40 3.83 1.67 40.87%
NAPS 2.4503 1.7491 1.7337 1.0004 1.3885 0.9247 0.7467 21.88%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.40 1.90 1.73 1.94 2.36 12.90 3.12 -
P/RPS 6.00 9.43 10.96 9.80 14.39 20.93 5.84 0.45%
P/EPS 8.08 15.29 48.41 14.11 34.22 77.46 18.11 -12.57%
EY 12.38 6.54 2.07 7.09 2.92 1.29 5.52 14.39%
DY 5.45 1.89 1.25 4.43 1.02 1.28 3.21 9.21%
P/NAPS 0.98 1.09 1.00 1.94 1.70 3.23 0.70 5.76%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 25/04/08 11/06/07 30/05/06 25/05/05 28/05/04 30/05/03 24/05/02 -
Price 2.45 1.91 1.66 1.77 2.31 15.40 2.90 -
P/RPS 6.13 9.48 10.52 8.94 14.09 24.99 5.43 2.03%
P/EPS 8.24 15.37 46.45 12.87 33.50 92.48 16.83 -11.21%
EY 12.13 6.51 2.15 7.77 2.99 1.08 5.94 12.62%
DY 5.34 1.88 1.30 4.86 1.04 1.08 3.45 7.54%
P/NAPS 1.00 1.09 0.96 1.77 1.66 3.85 0.65 7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment