[YTLLAND] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 23.78%
YoY- 69.6%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 187,063 244,242 441,806 257,679 106,702 337,302 284,494 -6.74%
PBT 45,251 46,156 49,025 34,117 19,137 8,854 8,680 31.66%
Tax -13,591 -14,270 -16,242 -7,371 -4,567 1,569 -2,389 33.59%
NP 31,660 31,886 32,783 26,746 14,570 10,423 6,291 30.89%
-
NP to SH 23,142 24,576 21,957 21,972 12,955 13,012 5,500 27.04%
-
Tax Rate 30.03% 30.92% 33.13% 21.61% 23.86% -17.72% 27.52% -
Total Cost 155,403 212,356 409,023 230,933 92,132 326,879 278,203 -9.24%
-
Net Worth 542,390 691,985 874,971 1,114,643 582,076 568,560 537,340 0.15%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 542,390 691,985 874,971 1,114,643 582,076 568,560 537,340 0.15%
NOSH 440,967 581,499 754,285 952,686 831,538 824,000 801,999 -9.48%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 16.92% 13.06% 7.42% 10.38% 13.65% 3.09% 2.21% -
ROE 4.27% 3.55% 2.51% 1.97% 2.23% 2.29% 1.02% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 42.42 42.00 58.57 27.05 12.83 40.93 35.47 3.02%
EPS 5.25 4.23 2.91 2.31 1.56 1.58 0.69 40.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.16 1.17 0.70 0.69 0.67 10.65%
Adjusted Per Share Value based on latest NOSH - 952,686
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 22.15 28.93 52.33 30.52 12.64 39.95 33.69 -6.74%
EPS 2.74 2.91 2.60 2.60 1.53 1.54 0.65 27.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 0.8196 1.0363 1.3201 0.6894 0.6734 0.6364 0.15%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.785 0.935 0.92 1.05 1.42 1.14 0.47 -
P/RPS 1.85 2.23 1.57 3.88 11.07 2.78 1.32 5.78%
P/EPS 14.96 22.12 31.60 45.53 91.15 72.19 68.53 -22.39%
EY 6.69 4.52 3.16 2.20 1.10 1.39 1.46 28.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.79 0.90 2.03 1.65 0.70 -1.48%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 12/02/15 20/02/14 21/02/13 23/02/12 24/02/11 25/02/10 19/02/09 -
Price 0.81 0.915 0.87 1.08 1.68 0.99 0.57 -
P/RPS 1.91 2.18 1.49 3.99 13.09 2.42 1.61 2.88%
P/EPS 15.43 21.65 29.89 46.83 107.83 62.69 83.12 -24.46%
EY 6.48 4.62 3.35 2.14 0.93 1.60 1.20 32.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 0.75 0.92 2.40 1.43 0.85 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment