[INCKEN] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 70.97%
YoY- 77.59%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 27,115 17,388 17,928 16,122 17,599 4,282 5,759 29.44%
PBT -2,061 3,039 -1,680 -4,367 -20,741 -7,210 20,191 -
Tax -790 -77 -136 -300 -80 -824 -475 8.84%
NP -2,851 2,962 -1,816 -4,667 -20,821 -8,034 19,716 -
-
NP to SH -2,851 2,962 -1,816 -4,667 -20,821 -8,034 19,716 -
-
Tax Rate - 2.53% - - - - 2.35% -
Total Cost 29,966 14,426 19,744 20,789 38,420 12,316 -13,957 -
-
Net Worth 4,026,000 421,910 417,333 0 336,123 370,693 379,341 48.21%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 603 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 4,026,000 421,910 417,333 0 336,123 370,693 379,341 48.21%
NOSH 3,300,000 421,910 417,333 419,743 420,154 44,715 8,250 171.31%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -10.51% 17.03% -10.13% -28.95% -118.31% -187.62% 342.35% -
ROE -0.07% 0.70% -0.44% 0.00% -6.19% -2.17% 5.20% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.82 4.12 4.30 3.84 4.19 9.58 69.80 -52.30%
EPS -0.09 0.70 -0.44 -1.11 -4.96 -17.97 238.98 -
DPS 0.00 0.00 0.00 0.00 0.00 1.35 0.00 -
NAPS 1.22 1.00 1.00 0.00 0.80 8.29 45.98 -45.37%
Adjusted Per Share Value based on latest NOSH - 419,743
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 7.59 4.87 5.02 4.51 4.93 1.20 1.61 29.47%
EPS -0.80 0.83 -0.51 -1.31 -5.83 -2.25 5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.17 0.00 -
NAPS 11.2728 1.1813 1.1685 0.00 0.9411 1.0379 1.0622 48.21%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.51 0.34 0.41 0.62 0.49 1.02 18.50 -
P/RPS 62.07 8.25 9.54 16.14 11.70 10.65 26.50 15.23%
P/EPS -590.32 48.43 -94.22 -55.76 -9.89 -5.68 7.74 -
EY -0.17 2.06 -1.06 -1.79 -10.11 -17.61 12.92 -
DY 0.00 0.00 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 0.42 0.34 0.41 0.00 0.61 0.12 0.40 0.81%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 21/08/09 29/08/08 30/08/07 30/08/06 30/08/05 26/08/04 -
Price 0.59 0.34 0.35 0.72 0.55 0.81 18.50 -
P/RPS 71.81 8.25 8.15 18.75 13.13 8.46 26.50 18.06%
P/EPS -682.92 48.43 -80.43 -64.76 -11.10 -4.51 7.74 -
EY -0.15 2.06 -1.24 -1.54 -9.01 -22.18 12.92 -
DY 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.48 0.34 0.35 0.00 0.69 0.10 0.40 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment