[INCKEN] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -116.75%
YoY- -211.37%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 5,623 4,847 5,459 5,404 6,498 -3.54%
PBT 20,224 74,379 375 -18,189 16,404 5.36%
Tax -429 499 438 18,189 -114 39.24%
NP 19,795 74,878 813 0 16,290 4.98%
-
NP to SH 19,795 74,878 69 -18,142 16,290 4.98%
-
Tax Rate 2.12% -0.67% -116.80% - 0.69% -
Total Cost -14,172 -70,031 4,646 5,404 -9,792 9.67%
-
Net Worth 363,533 77,046 2,710 2,376 20,307 105.59%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 363,533 77,046 2,710 2,376 20,307 105.59%
NOSH 8,247 8,249 8,215 8,195 8,221 0.07%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 352.04% 1,544.83% 14.89% 0.00% 250.69% -
ROE 5.45% 97.18% 2.55% -763.32% 80.22% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 68.18 58.76 66.45 65.94 79.04 -3.62%
EPS 240.02 907.71 0.84 -221.36 198.14 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.08 9.34 0.33 0.29 2.47 105.43%
Adjusted Per Share Value based on latest NOSH - 8,195
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.34 1.15 1.30 1.28 1.54 -3.41%
EPS 4.70 17.80 0.02 -4.31 3.87 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.864 0.1831 0.0064 0.0056 0.0483 105.55%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 18.50 18.50 18.50 7.90 20.00 -
P/RPS 27.13 31.49 27.84 11.98 25.31 1.74%
P/EPS 7.71 2.04 2,202.57 -3.57 10.09 -6.50%
EY 12.97 49.07 0.05 -28.02 9.91 6.95%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.98 56.06 27.24 8.10 -52.25%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 - 23/05/02 31/05/01 - -
Price 18.50 0.00 18.50 10.10 0.00 -
P/RPS 27.13 0.00 27.84 15.32 0.00 -
P/EPS 7.71 0.00 2,202.57 -4.56 0.00 -
EY 12.97 0.00 0.05 -21.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 56.06 34.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment