[INCKEN] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 59.61%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,847 5,459 5,404 6,498 -9.30%
PBT 74,379 375 -18,189 16,404 65.51%
Tax 499 438 18,189 -114 -
NP 74,878 813 0 16,290 66.26%
-
NP to SH 74,878 69 -18,142 16,290 66.26%
-
Tax Rate -0.67% -116.80% - 0.69% -
Total Cost -70,031 4,646 5,404 -9,792 92.66%
-
Net Worth 77,046 2,710 2,376 20,307 55.96%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 77,046 2,710 2,376 20,307 55.96%
NOSH 8,249 8,215 8,195 8,221 0.11%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1,544.83% 14.89% 0.00% 250.69% -
ROE 97.18% 2.55% -763.32% 80.22% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 58.76 66.45 65.94 79.04 -9.41%
EPS 907.71 0.84 -221.36 198.14 66.08%
DPS 0.00 0.00 0.00 0.00 -
NAPS 9.34 0.33 0.29 2.47 55.79%
Adjusted Per Share Value based on latest NOSH - 8,221
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.36 1.53 1.51 1.82 -9.25%
EPS 20.97 0.02 -5.08 4.56 66.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2157 0.0076 0.0067 0.0569 55.92%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 18.50 18.50 7.90 20.00 -
P/RPS 31.49 27.84 11.98 25.31 7.55%
P/EPS 2.04 2,202.57 -3.57 10.09 -41.30%
EY 49.07 0.05 -28.02 9.91 70.44%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 56.06 27.24 8.10 -37.47%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - 23/05/02 31/05/01 - -
Price 0.00 18.50 10.10 0.00 -
P/RPS 0.00 27.84 15.32 0.00 -
P/EPS 0.00 2,202.57 -4.56 0.00 -
EY 0.00 0.05 -21.92 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 56.06 34.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment