[AJI] YoY TTM Result on 31-Dec-1999 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 15.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
Revenue 151,009 142,648 138,621 69,752 -0.79%
PBT 14,895 13,627 14,595 4,272 -1.28%
Tax -2,769 -3,277 -3,879 -594 -1.57%
NP 12,126 10,350 10,716 3,678 -1.22%
-
NP to SH 12,126 10,350 8,960 3,678 -1.22%
-
Tax Rate 18.59% 24.05% 26.58% 13.90% -
Total Cost 138,883 132,298 127,905 66,074 -0.76%
-
Net Worth 125,944 117,198 106,657 99,372 -0.24%
Dividend
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
Div 4,458 - - - -100.00%
Div Payout % 36.77% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
Net Worth 125,944 117,198 106,657 99,372 -0.24%
NOSH 60,842 40,552 40,554 40,560 -0.41%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
NP Margin 8.03% 7.26% 7.73% 5.27% -
ROE 9.63% 8.83% 8.40% 3.70% -
Per Share
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
RPS 248.20 351.76 341.82 171.97 -0.37%
EPS 19.93 25.52 22.09 9.07 -0.80%
DPS 7.33 0.00 0.00 0.00 -100.00%
NAPS 2.07 2.89 2.63 2.45 0.17%
Adjusted Per Share Value based on latest NOSH - 40,560
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
RPS 248.37 234.62 228.00 114.73 -0.79%
EPS 19.94 17.02 14.74 6.05 -1.22%
DPS 7.33 0.00 0.00 0.00 -100.00%
NAPS 2.0715 1.9276 1.7543 1.6344 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 2.70 4.68 3.10 0.00 -
P/RPS 1.09 1.33 0.91 0.00 -100.00%
P/EPS 13.55 18.34 14.03 0.00 -100.00%
EY 7.38 5.45 7.13 0.00 -100.00%
DY 2.71 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 1.62 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/12/99 CAGR
Date 28/05/03 22/05/02 23/05/01 - -
Price 2.61 4.40 3.02 0.00 -
P/RPS 1.05 1.25 0.88 0.00 -100.00%
P/EPS 13.10 17.24 13.67 0.00 -100.00%
EY 7.64 5.80 7.32 0.00 -100.00%
DY 2.81 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.52 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment