[AJI] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 15.99%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 105,323 105,173 69,752 69,752 34,823 0 -100.00%
PBT 9,870 8,524 4,272 4,272 2,935 0 -100.00%
Tax -1,859 -844 -594 -594 236 0 -100.00%
NP 8,011 7,680 3,678 3,678 3,171 0 -100.00%
-
NP to SH 8,011 7,680 3,678 3,678 3,171 0 -100.00%
-
Tax Rate 18.83% 9.90% 13.90% 13.90% -8.04% - -
Total Cost 97,312 97,493 66,074 66,074 31,652 0 -100.00%
-
Net Worth 109,842 106,233 81,026 99,372 102,428 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 109,842 106,233 81,026 99,372 102,428 0 -100.00%
NOSH 40,532 40,547 40,513 40,560 40,549 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.61% 7.30% 5.27% 5.27% 9.11% 0.00% -
ROE 7.29% 7.23% 4.54% 3.70% 3.10% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 259.85 259.38 172.17 171.97 85.88 0.00 -100.00%
EPS 19.76 18.94 9.08 9.07 7.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.62 2.00 2.45 2.526 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,560
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 173.23 172.98 114.73 114.73 57.28 0.00 -100.00%
EPS 13.18 12.63 6.05 6.05 5.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8067 1.7473 1.3327 1.6344 1.6847 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.14 3.58 3.84 0.00 0.00 0.00 -
P/RPS 1.21 1.38 2.23 0.00 0.00 0.00 -100.00%
P/EPS 15.89 18.90 42.30 0.00 0.00 0.00 -100.00%
EY 6.29 5.29 2.36 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.37 1.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 15/11/00 22/08/00 - - - - -
Price 4.08 3.70 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.64 19.53 0.00 0.00 0.00 0.00 -100.00%
EY 4.84 5.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment