[ALCOM] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -17.83%
YoY- 63.0%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 265,976 261,429 279,996 317,493 149,958 -0.59%
PBT -4,512 9,722 -699 14,889 9,948 -
Tax -3,141 -6,680 -324 -2,248 -2,193 -0.37%
NP -7,653 3,042 -1,023 12,641 7,755 -
-
NP to SH -7,686 3,042 -2,973 12,641 7,755 -
-
Tax Rate - 68.71% - 15.10% 22.04% -
Total Cost 273,629 258,387 281,019 304,852 142,203 -0.67%
-
Net Worth 189,577 206,716 209,741 219,893 212,711 0.11%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 6,618 - - 6,623 6,605 -0.00%
Div Payout % 0.00% - - 52.40% 85.18% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 189,577 206,716 209,741 219,893 212,711 0.11%
NOSH 132,571 131,666 131,913 132,465 132,118 -0.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -2.88% 1.16% -0.37% 3.98% 5.17% -
ROE -4.05% 1.47% -1.42% 5.75% 3.65% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 200.63 198.55 212.26 239.68 113.50 -0.59%
EPS -5.80 2.31 -2.25 9.54 5.87 -
DPS 5.00 0.00 0.00 5.00 5.00 0.00%
NAPS 1.43 1.57 1.59 1.66 1.61 0.12%
Adjusted Per Share Value based on latest NOSH - 132,465
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 197.57 194.19 207.98 235.84 111.39 -0.59%
EPS -5.71 2.26 -2.21 9.39 5.76 -
DPS 4.92 0.00 0.00 4.92 4.91 -0.00%
NAPS 1.4082 1.5355 1.558 1.6334 1.58 0.11%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.12 1.14 1.10 1.07 0.00 -
P/RPS 0.56 0.57 0.52 0.45 0.00 -100.00%
P/EPS -19.32 49.34 -48.81 11.21 0.00 -100.00%
EY -5.18 2.03 -2.05 8.92 0.00 -100.00%
DY 4.46 0.00 0.00 4.67 0.00 -100.00%
P/NAPS 0.78 0.73 0.69 0.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 20/02/04 25/02/03 26/02/02 21/02/01 - -
Price 1.08 1.10 1.14 1.08 0.00 -
P/RPS 0.54 0.55 0.54 0.45 0.00 -100.00%
P/EPS -18.63 47.61 -50.58 11.32 0.00 -100.00%
EY -5.37 2.10 -1.98 8.84 0.00 -100.00%
DY 4.63 0.00 0.00 4.63 0.00 -100.00%
P/NAPS 0.76 0.70 0.72 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment