[ALCOM] YoY TTM Result on 31-Dec-2001 [#4]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -249.02%
YoY- -123.52%
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 276,128 265,976 261,429 279,996 317,493 149,958 -0.64%
PBT 43,648 -4,512 9,722 -699 14,889 9,948 -1.54%
Tax -7,060 -3,141 -6,680 -324 -2,248 -2,193 -1.22%
NP 36,588 -7,653 3,042 -1,023 12,641 7,755 -1.61%
-
NP to SH 36,588 -7,686 3,042 -2,973 12,641 7,755 -1.61%
-
Tax Rate 16.17% - 68.71% - 15.10% 22.04% -
Total Cost 239,540 273,629 258,387 281,019 304,852 142,203 -0.54%
-
Net Worth 206,257 189,577 206,716 209,741 219,893 212,711 0.03%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 20,039 6,618 - - 6,623 6,605 -1.16%
Div Payout % 54.77% 0.00% - - 52.40% 85.18% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 206,257 189,577 206,716 209,741 219,893 212,711 0.03%
NOSH 132,216 132,571 131,666 131,913 132,465 132,118 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 13.25% -2.88% 1.16% -0.37% 3.98% 5.17% -
ROE 17.74% -4.05% 1.47% -1.42% 5.75% 3.65% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 208.85 200.63 198.55 212.26 239.68 113.50 -0.63%
EPS 27.67 -5.80 2.31 -2.25 9.54 5.87 -1.61%
DPS 15.00 5.00 0.00 0.00 5.00 5.00 -1.14%
NAPS 1.56 1.43 1.57 1.59 1.66 1.61 0.03%
Adjusted Per Share Value based on latest NOSH - 131,913
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 205.56 198.00 194.62 208.44 236.35 111.63 -0.64%
EPS 27.24 -5.72 2.26 -2.21 9.41 5.77 -1.61%
DPS 14.92 4.93 0.00 0.00 4.93 4.92 -1.16%
NAPS 1.5354 1.4113 1.5389 1.5614 1.6369 1.5835 0.03%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.98 1.12 1.14 1.10 1.07 0.00 -
P/RPS 0.95 0.56 0.57 0.52 0.45 0.00 -100.00%
P/EPS 7.16 -19.32 49.34 -48.81 11.21 0.00 -100.00%
EY 13.98 -5.18 2.03 -2.05 8.92 0.00 -100.00%
DY 7.58 4.46 0.00 0.00 4.67 0.00 -100.00%
P/NAPS 1.27 0.78 0.73 0.69 0.64 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/05 20/02/04 25/02/03 26/02/02 21/02/01 - -
Price 1.78 1.08 1.10 1.14 1.08 0.00 -
P/RPS 0.85 0.54 0.55 0.54 0.45 0.00 -100.00%
P/EPS 6.43 -18.63 47.61 -50.58 11.32 0.00 -100.00%
EY 15.55 -5.37 2.10 -1.98 8.84 0.00 -100.00%
DY 8.43 4.63 0.00 0.00 4.63 0.00 -100.00%
P/NAPS 1.14 0.76 0.70 0.72 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment