[PARKWD] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -111.27%
YoY- -164.14%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Revenue 147,966 153,800 136,897 117,178 122,059 95,792 96,808 6.74%
PBT 3,880 5,878 8,606 -8,397 14,335 4,655 3,066 3.68%
Tax -473 -1,557 -2,758 2,511 -3,700 -2,691 -192 14.86%
NP 3,407 4,321 5,848 -5,886 10,635 1,964 2,874 2.65%
-
NP to SH 3,407 4,321 5,848 -5,886 10,635 1,964 2,874 2.65%
-
Tax Rate 12.19% 26.49% 32.05% - 25.81% 57.81% 6.26% -
Total Cost 144,559 149,479 131,049 123,064 111,424 93,828 93,934 6.85%
-
Net Worth 94,910 92,819 90,005 87,750 96,096 0 70,793 4.61%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Div 2,888 2,022 3,592 2,412 2,401 1,129 373 36.98%
Div Payout % 84.77% 46.81% 61.43% 0.00% 22.58% 57.51% 12.99% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 94,910 92,819 90,005 87,750 96,096 0 70,793 4.61%
NOSH 115,392 115,777 118,055 120,206 120,120 104,400 104,107 1.59%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 2.30% 2.81% 4.27% -5.02% 8.71% 2.05% 2.97% -
ROE 3.59% 4.66% 6.50% -6.71% 11.07% 0.00% 4.06% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 128.23 132.84 115.96 97.48 101.61 91.75 92.99 5.06%
EPS 2.95 3.73 4.95 -4.90 8.85 1.88 2.76 1.02%
DPS 2.50 1.75 3.00 2.00 2.00 1.08 0.36 34.71%
NAPS 0.8225 0.8017 0.7624 0.73 0.80 0.00 0.68 2.96%
Adjusted Per Share Value based on latest NOSH - 120,206
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
RPS 52.48 54.55 48.55 41.56 43.29 33.97 34.33 6.74%
EPS 1.21 1.53 2.07 -2.09 3.77 0.70 1.02 2.66%
DPS 1.02 0.72 1.27 0.86 0.85 0.40 0.13 37.26%
NAPS 0.3366 0.3292 0.3192 0.3112 0.3408 0.00 0.2511 4.60%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 30/09/04 30/09/03 30/09/02 -
Price 0.30 0.38 0.69 0.54 0.74 0.69 0.45 -
P/RPS 0.23 0.29 0.60 0.55 0.73 0.75 0.48 -10.69%
P/EPS 10.16 10.18 13.93 -11.03 8.36 36.68 16.30 -7.00%
EY 9.84 9.82 7.18 -9.07 11.96 2.73 6.13 7.54%
DY 8.33 4.61 4.35 3.70 2.70 1.57 0.80 43.36%
P/NAPS 0.36 0.47 0.91 0.74 0.93 0.00 0.66 -8.89%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 30/09/04 30/09/03 30/09/02 CAGR
Date 27/05/09 29/05/08 24/05/07 31/05/06 08/11/04 17/11/03 13/11/02 -
Price 0.50 0.58 0.62 0.55 0.74 0.94 0.48 -
P/RPS 0.39 0.44 0.53 0.56 0.73 1.02 0.52 -4.32%
P/EPS 16.93 15.54 12.52 -11.23 8.36 49.97 17.39 -0.41%
EY 5.91 6.43 7.99 -8.90 11.96 2.00 5.75 0.42%
DY 5.00 3.02 4.84 3.64 2.70 1.15 0.75 33.86%
P/NAPS 0.61 0.72 0.81 0.75 0.93 0.00 0.71 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment