[PARKWD] YoY TTM Result on 30-Sep-2001 [#1]

Announcement Date
24-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -4.92%
YoY- -567.68%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 122,059 95,792 96,808 78,814 67,477 60,673 -0.73%
PBT 14,335 4,655 3,066 -6,480 890 -9,472 -
Tax -3,700 -2,691 -192 6,059 1,192 9,522 -
NP 10,635 1,964 2,874 -421 2,082 50 -5.48%
-
NP to SH 10,635 1,964 2,874 -6,482 1,386 -7,914 -
-
Tax Rate 25.81% 57.81% 6.26% - -133.93% - -
Total Cost 111,424 93,828 93,934 79,235 65,395 60,623 -0.63%
-
Net Worth 96,096 0 70,793 67,060 76,581 70,999 -0.31%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 2,401 1,129 373 - 750 739 -1.23%
Div Payout % 22.58% 57.51% 12.99% - 54.15% 0.00% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 96,096 0 70,793 67,060 76,581 70,999 -0.31%
NOSH 120,120 104,400 104,107 103,170 106,363 99,999 -0.19%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.71% 2.05% 2.97% -0.53% 3.09% 0.08% -
ROE 11.07% 0.00% 4.06% -9.67% 1.81% -11.15% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 101.61 91.75 92.99 76.39 63.44 60.67 -0.54%
EPS 8.85 1.88 2.76 -6.28 1.30 -7.91 -
DPS 2.00 1.08 0.36 0.00 0.71 0.74 -1.04%
NAPS 0.80 0.00 0.68 0.65 0.72 0.71 -0.12%
Adjusted Per Share Value based on latest NOSH - 103,170
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 43.29 33.97 34.33 27.95 23.93 21.52 -0.73%
EPS 3.77 0.70 1.02 -2.30 0.49 -2.81 -
DPS 0.85 0.40 0.13 0.00 0.27 0.26 -1.23%
NAPS 0.3408 0.00 0.2511 0.2378 0.2716 0.2518 -0.31%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.74 0.69 0.45 0.50 0.93 0.00 -
P/RPS 0.73 0.75 0.48 0.65 1.47 0.00 -100.00%
P/EPS 8.36 36.68 16.30 -7.96 71.37 0.00 -100.00%
EY 11.96 2.73 6.13 -12.57 1.40 0.00 -100.00%
DY 2.70 1.57 0.80 0.00 0.76 0.00 -100.00%
P/NAPS 0.93 0.00 0.66 0.77 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 08/11/04 17/11/03 13/11/02 23/11/01 24/11/00 - -
Price 0.74 0.94 0.48 0.58 0.90 0.00 -
P/RPS 0.73 1.02 0.52 0.76 1.42 0.00 -100.00%
P/EPS 8.36 49.97 17.39 -9.23 69.07 0.00 -100.00%
EY 11.96 2.00 5.75 -10.83 1.45 0.00 -100.00%
DY 2.70 1.15 0.75 0.00 0.78 0.00 -100.00%
P/NAPS 0.93 0.00 0.71 0.89 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment